| Revenue | DKK 25M | -25% |
| EBITDA | DKK 17K | -99% |
| Net profit | DKK 12K | -99% |
| Total assets | DKK 6,2M | -45% |
| Equity | DKK 4,3M | +0% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 34.957 | 25.889 | 20.127 | 29.572 | 24.992 | 33.113 | 24.956 |
| Staff expenses | -14.940 | -13.766 | -12.578 | -13.000 | -12.332 | -13.974 | -12.643 |
| EBITDA | 6.982 | 1.614 | 331 | 2.070 | 747 | 1.664 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.982 | 1.614 | 331 | 2.070 | 747 | 1.664 | 17 |
| Net financials | 88 | -48 | -146 | -55 | -3 | -8 | -1 |
| Profit before tax | 7.070 | 1.566 | 185 | 2.015 | 744 | 1.656 | 16 |
| Tax | 1.776 | 395 | 48 | 475 | 164 | 368 | 4 |
| Net profit | 5.294 | 1.171 | 137 | 1.540 | 580 | 1.288 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 26.086 | 3.854 | 7.825 | 10.279 | 11.738 | 11.242 | 6.239 |
| Equity | 21.783 | 748 | 885 | 2.425 | 3.005 | 4.293 | 4.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.303 | 3.106 | 6.940 | 7.854 | 8.733 | 6.949 | 1.934 |
| Total debt | 4.303 | 3.106 | 6.940 | 7.854 | 8.733 | 6.949 | 1.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDC A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buchholt Bach | Chief Executive Officer | 0 companies |
| Kim Grøne Jensen | Chief Executive Officer | 0 companies |
| Louise Sofie Falch | Board of Directors | 0 companies |
| Lars Nordenlund | Board of Directors | 0 companies |
| John Lundsgaard | Board of Directors | 0 companies |
| Jesper Scharff | Chairman | 0 companies |
| Marlene Winther Plas Thorsen | Board of Directors | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| Lene Astrup | Chairman | 0 companies |
| Dennis Astrup Holand | Board of Directors | 0 companies |
| Erik Jakobsen | Board of Directors | 0 companies |