| Revenue | DKK 2,4M | +13% |
| EBITDA | DKK 2,3M | -38% |
| Net profit | DKK 2,5M | +4% |
| Total assets | DKK 67,6M | +3% |
| Equity | DKK 16,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -3.109 | 2.759 | 2.293 | 2.084 | 2.362 |
| Staff expenses | -525 | -513 | -464 | -480 | -399 |
| EBITDA | 3.015 | -698 | 2.401 | 3.728 | 2.321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.015 | -698 | 2.401 | 3.728 | 2.321 |
| Net financials | -2.913 | -1.340 | -1.274 | -1.283 | -675 |
| Profit before tax | 4.000 | -2.038 | 1.127 | 2.768 | 1.646 |
| Tax | 1.057 | 1.882 | -594 | 326 | -881 |
| Net profit | 2.943 | -3.920 | 1.721 | 2.442 | 2.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 65.501 | 62.415 | 62.834 | 65.402 | 67.611 |
| Equity | 13.461 | 9.541 | 11.261 | 13.703 | 16.231 |
| Long-term debt | -32.394 | 30.660 | 30.988 | 30.659 | 44.235 |
| Short-term debt | -19.646 | 20.444 | 19.409 | 19.318 | 6.358 |
| Total debt | -52.040 | 51.104 | 50.397 | 49.977 | 50.593 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
GC Management | Management | 2000 – 2008 |
OS Management | Management | 2008 – 2017 |
AM | Audit | 1990 – 2000 |
ET | Audit | 1990 – 1990 |
| Audit | 1990 – 1993 | |
FL Management | Management | 1997 – 2000 |
OB Management | Management | 1995 – 1997 |
EM Management | Management | 1997 – 1997 |
JS Management | Management | 1997 – 1997 |
PE Management | Management | 1990 – 1990 |
BP Management | Management | 1990 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1990 – 2000 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 1990 – 1990 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2003 – 2005 | |
| Chairman | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| Fritz Larsen | Management | 0 companies |
| Ole Bent Larsen | Management | 0 companies |
| Eigil Midtgaard | Management | 0 companies |
| John Stig Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bjarne Petersen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Aksel Bjødstrup Andreasen | Board of Directors | 0 companies |
| William Carl Johan Constant de Brouwer Bjerregaard | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Bent Vestergaard | Board of Directors | 0 companies |
| Michael Vad Petersen | Board of Directors | 0 companies |
| Mette Kristine Eriksen | Board of Directors | 0 companies |
| Birger Ove Andersen | Board of Directors | 0 companies |
| Hallur Eyfjörd Thordarson | Board of Directors | 0 companies |
| Jeppe Bo Petersen | Board of Directors | 0 companies |
| Marianne Jøker Thorsen | Board of Directors | 0 companies |
| Pradeep Pattem | Chairman | 0 companies |
| Bjarne Erichsen | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Jørn Nørgaard Goor | Board of Directors | 0 companies |
| Peter Højland | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |