| Revenue | DKK 51K | +9% |
| EBITDA | DKK 51K | +9% |
| Net profit | DKK 21K | +19% |
| Total assets | DKK 743K | +1% |
| Equity | DKK 228K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 54 | 52 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 50 | 47 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 54 | 52 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 50 | 47 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 54 | 52 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 50 | 47 | 51 |
| Net financials | 6 | 5 | 7 | 10 | -7 | -18 | -17 | -16 | -7 | -9 | -13 | -24 | -24 |
| Profit before tax | 61 | 59 | 59 | 64 | 48 | 37 | 39 | 39 | 48 | 46 | 37 | 23 | 27 |
| Tax | 15 | 15 | 15 | 15 | 11 | 8 | 8 | 9 | 11 | 10 | 8 | 5 | 6 |
| Net profit | 46 | 44 | 45 | 49 | 37 | 29 | 30 | 31 | 38 | 36 | 29 | 18 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 1.097 | 1.143 | 1.193 | 782 | 784 | 777 | 784 | 767 | 749 | 744 | 737 | 743 |
| Equity | 1.032 | 1.076 | 1.121 | 1.170 | 247 | 277 | 307 | 337 | 245 | 241 | 269 | 287 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 23 | 23 | 535 | 507 | 471 | 447 | 522 | 508 | 475 | 450 | 515 |
| Total debt | 21 | 21 | 23 | 23 | 535 | 507 | 471 | 447 | 522 | 508 | 475 | 450 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 1990 | — | — |
PH Founder | Founder | 1990 | — | — |
EW Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMA NORD EXPORT ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Peter Hageman Christensen | Founder | 0 companies |
| Eli Wallin | Management | 0 companies |
| Michael Maul Svarrer | Board of Directors | 0 companies |
| Sven Moesgaard | Board of Directors | 0 companies |