| Revenue | DKK -7K | +2% |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK 83K | -65% |
| Total assets | DKK 6,3M | -4% |
| Equity | DKK 6,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -10 | -6 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -10 | -6 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | -350 | 60 | 186 | 356 | 368 | 414 | 236 | 327 | 90 | 567 | 701 | 210 | 256 | 98 |
| Profit before tax | -359 | 50 | 176 | 345 | 358 | 407 | 231 | 322 | 84 | 561 | 695 | 204 | 249 | 91 |
| Tax | -5 | -5 | -6 | -5 | -5 | -4 | -3 | -2 | -2 | -2 | 1 | 7 | 8 | 7 |
| Net profit | -354 | 55 | 182 | 351 | 363 | 412 | 234 | 324 | 86 | 564 | 694 | 197 | 241 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.238 | 4.252 | 4.289 | 4.585 | 4.998 | 5.379 | 5.232 | 5.345 | 5.312 | 5.844 | 6.347 | 6.317 | 6.547 | 6.293 |
| Equity | 3.874 | 3.832 | 3.916 | 4.169 | 4.432 | 4.743 | 4.873 | 5.091 | 5.070 | 5.523 | 6.104 | 6.187 | 6.310 | 6.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 421 | 373 | 416 | 566 | 637 | 359 | 253 | 242 | 321 | 243 | 131 | 237 | 21 |
| Total debt | 364 | 421 | 373 | 416 | 566 | 637 | 359 | 253 | 242 | 321 | 243 | 131 | 237 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 1990 | — | — |
| Audit | 1999 | — | — | |
GL Audit | Audit | 1990 | — | — |
NC Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Bjørnager Dam | Founder | 0 companies |
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| G L B A/S | Audit | 0 companies |
| Niels Christian Dam | Founder | 0 companies |
| Grace Dorthe Steenberg | Board of Directors | 0 companies |
| Per Danielsen | Chairman | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Sussi Kirsten Danielsen | Board of Directors | 0 companies |
| Palle Christensen | Board of Directors | 0 companies |
| Minna Elisabeth Dam | Board of Directors | 0 companies |
| Peter Bennhøft Degn | Board of Directors | 0 companies |