| Revenue | DKK 10,7M | +14% |
| EBITDA | DKK 2,1M | +521% |
| Net profit | DKK 1,8M | +88% |
| Total assets | DKK 13,6M | +1% |
| Equity | DKK 10,6M | +20% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.069 | 6.132 | 7.559 | 8.319 | 10.020 | 10.674 | 10.631 | 9.680 | 9.509 | 10.407 | 10.407 | 9.336 | 10.659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4.642 | -3.276 | -2.955 | -5.067 | -6.159 | -0 | -0 | -0 |
| EBITDA | 166 | 393 | 379 | 488 | 473 | 444 | 1.567 | 1.607 | 725 | 950 | 1.736 | -498 | 2.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 393 | 379 | 488 | 473 | 444 | 1.567 | 1.607 | 725 | 950 | 1.736 | -498 | 2.096 |
| Net financials | -21 | -58 | -4 | -151 | -134 | -118 | -254 | -453 | -68 | -59 | -64 | 20 | 161 |
| Profit before tax | 145 | 335 | 375 | 337 | 338 | 437 | 1.444 | 1.149 | 1.328 | 892 | 1.672 | 1.193 | 2.257 |
| Tax | 36 | 88 | 419 | 31 | 74 | 91 | 324 | 253 | 295 | 232 | 401 | 252 | 489 |
| Net profit | 109 | 247 | -44 | 306 | 265 | 345 | 1.120 | 896 | 1.032 | 660 | 1.271 | 941 | 1.768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.180 | 5.551 | 5.986 | 7.717 | 10.317 | 8.094 | 11.970 | 7.959 | 12.522 | 12.467 | 18.145 | 13.499 | 13.569 |
| Equity | 1.800 | 2.047 | 2.003 | 2.309 | 2.573 | 2.919 | 4.039 | 4.934 | 5.967 | 6.627 | 7.898 | 8.839 | 10.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.380 | 3.504 | 3.983 | 5.408 | 7.744 | 5.175 | 7.931 | 3.024 | 6.555 | 5.840 | 10.247 | 4.660 | 2.963 |
| Total debt | 4.380 | 3.504 | 3.983 | 5.408 | 7.744 | 5.175 | 7.931 | 3.024 | 6.555 | 5.840 | 10.247 | 4.660 | 2.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2008 | — | — |
JT Management | Management | 2000 | — | — |
ET | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
JC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TS Management | Management | 1990 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2025 | — | — | |
PH | Chairman | 2015 | — | — |
| Board of Directors | 1990 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| David Johnson | Management | 0 companies |
| John Teasdale Dobson | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jörgen Caesar Lindahl | Chief Executive Officer | 0 companies |
| Timothy Stubbing | Management | 0 companies |
| Jonas Andreas Boström | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl Richmond Lee | Board of Directors | 0 companies |
| Lars Middelboe | Board of Directors | 0 companies |
| David Frances Nedman | Board of Directors | 0 companies |
| Majbrit Borup | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jean-Philippe Bouille | Chairman | 0 companies |
| Philippe F. Creteur | Board of Directors | 0 companies |
| Jose Maria Mozota Coloma | Chairman | 0 companies |
| Per Lucassen Lund | Chairman | 0 companies |
| Paul Hey | Chairman | 0 companies |
| Leslie Williamson | Board of Directors | 0 companies |
| Henrik Kjær Christensen | Chairman | 0 companies |
| Brien James Hendron | Board of Directors | 0 companies |
| Terence Edwin Uphill | Board of Directors | 0 companies |
| Morten Bremer Mølgaard | Chairman | 0 companies |
| Jacques Armand Jean Herber | Chairman | 0 companies |
| Carl Richmond Lee | Board of Directors | 0 companies |
| Cornelia Christina Hagman | Board of Directors | 0 companies |
| Susanne Patrunch | Board of Directors | 0 companies |
| Cornelis Johannes Ploeg | Chairman | 0 companies |
| Gregory Neville Nelson | Board of Directors | 0 companies |
| Harry Hedemark | Board of Directors | 0 companies |
| Stephen Neil Landsman | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kenneth Blackburn | Board of Directors | 0 companies |
| Pär Johan Ragnar Wikström | Board of Directors | 0 companies |
| Frédéric Alain Marie Jung | Chairman | 0 companies |
| Pierre Auguste Henri Chislain Thibaudat | Chairman | 0 companies |
| Karl Gunnar Björnermark | Board of Directors | 0 companies |