| Revenue | DKK -5K | -26% |
| EBITDA | DKK -5K | +26% |
| Net profit | DKK -70K | -122% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -94K | -282% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 213 | — | -14 | -81 | -79 | 20 | -65 | -118 | -24 | -11 | -6 | -5 |
| Staff expenses | -0 | -810 | -0 | -0 | -110 | -202 | -125 | -58 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 1.023 | 0 | -14 | -191 | -282 | -105 | -123 | -125 | -24 | -11 | -6 | -5 |
| Depreciation & amort. | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 1.023 | 0 | -14 | -191 | -282 | -105 | -123 | -125 | -24 | -11 | -6 | -5 |
| Net financials | -894 | -756 | 0 | -68 | -33 | -683 | -15 | -2.871 | -272 | -342 | -123 | 327 | -65 |
| Profit before tax | 868 | 411 | 0 | -83 | 394 | -965 | 3.503 | -2.994 | -397 | -366 | -134 | 320 | -70 |
| Tax | -0 | -0 | -0 | -0 | -165 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 868 | 411 | 0 | -83 | 559 | -965 | 3.490 | -2.994 | -397 | -366 | -134 | 320 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.485 | 1.673 | 0 | 139 | 1.853 | 590 | 4.181 | 1.039 | 661 | 284 | 167 | 62 | 0 |
| Equity | 632 | 221 | 0 | -408 | 1.021 | 56 | 3.547 | 553 | 156 | -211 | -345 | -25 | -94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470 | 470 | 37 | 37 |
| Short-term debt | -2.853 | -1.452 | 0 | 547 | 832 | 533 | 634 | 487 | 506 | 25 | 42 | 49 | 57 |
| Total debt | -2.853 | -1.452 | 0 | 547 | 832 | 533 | 634 | 487 | 506 | 495 | 512 | 87 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
AK Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Kähler | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Ingvar Leif Andersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |