| Revenue | DKK 334K | +54% |
| EBITDA | DKK 334K | +54% |
| Net profit | DKK 262K | +55% |
| Total assets | DKK 2M | +19% |
| Equity | DKK 1,8M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 451 | 444 | 444 | 128 | 257 | 357 | -34 | 218 | 203 | -849 | 201 | 216 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 291 | 193 | 188 | 128 | 257 | -193 | -2.826 | 218 | 203 | -849 | 201 | 216 | 334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 306 | 291 | 193 | 188 | 128 | 257 | -193 | -2.826 | 218 | 203 | -849 | 201 | 216 | 334 |
| Net financials | -25 | -20 | -14 | -10 | -7 | -3 | -2 | -2 | -4 | -7 | -5 | -4 | 1 | 3 |
| Profit before tax | 281 | 271 | 236 | 233 | 121 | 254 | -195 | -2.828 | 214 | 195 | -854 | 196 | 217 | 336 |
| Tax | 70 | 47 | -0 | -0 | 27 | 56 | -175 | -133 | 47 | 43 | -188 | 43 | 48 | 74 |
| Net profit | 211 | 224 | 178 | 178 | 94 | 198 | -20 | -2.695 | 167 | 152 | -666 | 153 | 170 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.682 | 4.713 | 4.714 | 4.707 | 4.698 | 4.818 | 4.569 | 1.659 | 1.882 | 2.051 | 1.727 | 1.523 | 1.674 | 1.988 |
| Equity | 3.346 | 3.601 | 3.779 | 3.957 | 4.052 | 4.250 | 4.230 | 1.535 | 1.702 | 1.855 | 1.188 | 1.341 | 1.511 | 1.773 |
| Long-term debt | 468 | 340 | 207 | 70 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 394 | 349 | 302 | 268 | 189 | 214 | 30 | 180 | 196 | 539 | 181 | 163 | 214 |
| Total debt | 905 | 734 | 556 | 372 | 268 | 189 | 214 | 123 | 180 | 196 | 539 | 181 | 163 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
SU Management | Management | 2004 | — | — |
PN Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEA WELL A/S | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Ulrik Rasmussen | Management | 0 companies |
| Peter Nicolas Pedersen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Birgitte Rasmussen Stenumgaard | Chairman | 0 companies |
| Peter Bidstrup | Board of Directors | 0 companies |
| Karsten Løgsted Jepsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |