| Revenue | DKK 13,2M | -5% |
| EBITDA | DKK 6,5M | -10% |
| Net profit | DKK 4,5M | -9% |
| Total assets | DKK 38,6M | +1% |
| Equity | DKK 30,7M | -2% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.975 | 13.244 | 12.770 | 13.940 | 13.176 |
| Staff expenses | -7.252 | -7.051 | -7.536 | -6.692 | -6.670 |
| EBITDA | 7.723 | 6.193 | 5.234 | 7.248 | 6.506 |
| Depreciation & amort. | -1.307 | -1.236 | -1.189 | -949 | -718 |
| EBIT | 6.416 | 4.957 | 4.046 | 6.299 | 5.788 |
| Net financials | -61 | -104 | 17 | 17 | -4 |
| Profit before tax | 6.355 | 4.853 | 4.063 | 6.316 | 5.784 |
| Tax | 1.402 | 1.068 | 907 | 1.394 | 1.281 |
| Net profit | 4.953 | 3.785 | 3.155 | 4.921 | 4.503 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.964 | 41.047 | 37.506 | 38.119 | 38.648 |
| Equity | 34.350 | 33.135 | 31.290 | 31.211 | 30.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.370 | 7.620 | 5.957 | 6.690 | 7.741 |
| Total debt | 9.370 | 7.620 | 5.957 | 6.690 | 7.741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
HK Chief Executive Officer | Chief Executive Officer | 2001 – 2014 |
ET | Audit | 1990 – 1990 |
LI Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
AP Management | Management | 1990 – 2000 |
SM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2000 | |
| Chairman | 2000 | |
| Former (7) | ||
| Board of Directors | 2000 – 2023 | |
| Board of Directors | 1990 – 1990 | |
| Chairman | 1990 – 1998 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 1990 – 2000 | |
| Chairman | 1998 – 2000 | |
| Chairman | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Slot | Chief Executive Officer | 0 companies |
| Klaus Husted | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Ib Munkebo Hansen | Chief Executive Officer | 0 companies |
| Asger Pring | Management | 0 companies |
| Stefan Marc Hans Walther Schicke | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Oliver Walter Meyer | Board of Directors | 0 companies |
| Margot Kaiser | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Søren Peter Leth | Chairman | 0 companies |
| Karin Snoor Pring | Board of Directors | 0 companies |
| Knud Dalgaard | Board of Directors | 0 companies |
| Niels-Jørn Rahbek | Chairman | 0 companies |
| Fabian Wildfang | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Oliver Denzler | Chairman | 0 companies |