| Revenue | DKK 50K | -50% |
| EBITDA | DKK -915K | -1% |
| Net profit | DKK 2M | -47% |
| Total assets | DKK 8,7M | +25% |
| Equity | DKK 8M | +33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 100 | 49 | 100 | 50 |
| Staff expenses | -1.954 | -2.053 | -853 | -851 |
| EBITDA | -1.999 | -2.138 | -904 | -915 |
| Depreciation & amort. | -0 | -0 | -3 | -10 |
| EBIT | -1.999 | -2.138 | -907 | -925 |
| Net financials | 1.275 | 579 | 299 | 251 |
| Profit before tax | -724 | -28 | 4.814 | 2.476 |
| Tax | -227 | -77 | 1.011 | 464 |
| Net profit | -497 | 49 | 3.803 | 2.012 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 17.050 | 17.283 | 6.966 | 8.680 |
| Equity | 16.679 | 16.728 | 6.031 | 8.042 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 555 | 933 | 636 |
| Total debt | 371 | 555 | 933 | 636 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1992 |
SH | Audit | 1990 – 2013 |
LG Management | Management | 1990 – 2017 |
| Management | 1990 – 1992 | |
PE Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2017 | |
| Chairman | 1990 – 1992 | |
| Board of Directors | 1990 – 2017 | |
| Board of Directors | 1990 – 2014 | |
| Board of Directors | 1990 – 1992 | |
| Chairman | 1990 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Hedemand Jacobsen | Audit | 0 companies |
| Lars Grenaa | Management | 0 companies |
| Carl Johan Friedrich Franz Hugo M Bernstorff-Gyldensteen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Carsten Ketelsen | Board of Directors | 0 companies |
| Joyce Birgit Hagemeister | Board of Directors | 0 companies |
| Axel Johan Bernstorff | Chairman | 0 companies |
| Michael Harry Steffensen | Board of Directors | 0 companies |
| Niels Toft | Board of Directors | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |