| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | -104% |
| Net profit | DKK -30K | -106% |
| Total assets | DKK 1,2M | -47% |
| Equity | DKK 986K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 | 200 | 60 | 55 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 89 | -15 | 662 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 89 | -15 | 662 | -24 |
| Net financials | -138 | -132 | -37 | -116 | -6 |
| Profit before tax | -51 | -43 | -52 | 546 | -30 |
| Tax | 11 | 12 | 19 | 68 | 0 |
| Net profit | -62 | -55 | -71 | 479 | -30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.921 | 1.794 | 1.767 | 2.369 | 1.245 |
| Equity | 664 | 609 | 538 | 1.017 | 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.059 | 994 | 1.058 | 1.352 | 259 |
| Total debt | 1.059 | 994 | 1.058 | 1.352 | 259 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1990 |
HH Management | Management | 1990 – 2008 |
HM Audit | Audit | 1990 – 1994 |
P | Audit | 1994 – 2000 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
OB | Board of Directors | 1990 – 2025 |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1990 – 2006 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 2008 – 2025 | |
| Chairman | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Hansen | Management | 0 companies |
| Hans Marius Jensen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Bang | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Ole Madsen | Board of Directors | 0 companies |
| Ole Bredlund | Board of Directors | 0 companies |
| Gitte Sørensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |