| Revenue | DKK 5,8M | -22% |
| EBITDA | DKK 379K | -68% |
| Net profit | DKK -789K | -562% |
| Total assets | DKK 15,8M | -11% |
| Equity | DKK 5,7M | -12% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.891 | 7.466 | 9.752 | 7.436 | 5.765 |
| Staff expenses | -4.865 | -5.637 | -6.751 | -6.143 | -5.386 |
| EBITDA | 1.026 | 1.828 | 3.001 | 1.188 | 379 |
| Depreciation & amort. | -890 | -923 | -1.108 | -1.020 | -945 |
| EBIT | 136 | 905 | 1.894 | 169 | -566 |
| Net financials | -317 | -345 | -347 | 59 | -428 |
| Profit before tax | -181 | 560 | 1.547 | 227 | -994 |
| Tax | -46 | 109 | 391 | 56 | -205 |
| Net profit | -134 | 451 | 1.156 | 171 | -789 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.722 | 14.504 | 18.375 | 17.622 | 15.761 |
| Equity | 1.663 | 2.114 | 6.527 | 6.448 | 5.659 |
| Long-term debt | 6.281 | 4.728 | 4.097 | 5.390 | 4.968 |
| Short-term debt | 4.203 | 6.976 | 6.105 | 4.168 | 3.723 |
| Total debt | 10.483 | 11.704 | 10.201 | 9.559 | 8.692 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (4) | ||
GK Management | Management | 2002 – 2005 |
ET | Audit | 1990 – 1990 |
EF Audit | Audit | 1990 – 1994 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Board of Directors | 2006 – 2010 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 1990 – 1990 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Sembach Kok | Chief Executive Officer | 0 companies |
| Gunnel Kristina Rudin | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Frikov | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kurt Hildebrandt Norling | Board of Directors | 0 companies |
| Ossi Kalevi Carlsson | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Bror Ingvar Hagborg | Board of Directors | 0 companies |
| Anita Gunnel Alvida Carlsson | Board of Directors | 0 companies |
| Jørgen Petersen | Chairman | 0 companies |
| Karl Erik Ingvar Josefsson | Board of Directors | 0 companies |
| Anita Elisabeth Carlsson | Board of Directors | 0 companies |
| Noah Philipp Haxel | Board of Directors | 0 companies |
| Jens-Krister Peter Løfgren | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Sven Anders Daniel Akselson | Board of Directors | 0 companies |
| Bengt Mattias Carlsson | Board of Directors | 0 companies |