| Revenue | DKK -63K | +0% |
| EBITDA | DKK -63K | +0% |
| Net profit | DKK 588K | +33% |
| Total assets | DKK 3M | +10% |
| Equity | DKK -452K | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -32 | -31 | -39 | -17 | 22 | -30 | -33 | -65 | -28 | -40 | -64 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -32 | -31 | -39 | -17 | 22 | -30 | -33 | -65 | -28 | -40 | -64 | -63 |
| Depreciation & amort. | -7 | -8 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -40 | -40 | -40 | -17 | 22 | -30 | -33 | -65 | -28 | -40 | -64 | -63 |
| Net financials | -62 | -44 | -40 | -43 | -35 | -2 | -27 | 916 | -26 | -28 | -64 | 505 | 664 |
| Profit before tax | -100 | -85 | -80 | -82 | -52 | 20 | -57 | 883 | -92 | -55 | -103 | 441 | 601 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 13 |
| Net profit | -100 | -85 | -80 | -82 | -52 | 20 | -57 | 883 | -92 | -55 | -103 | 441 | 588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 241 | 165 | 112 | 80 | 129 | 116 | 93 | 63 | 68 | 2.022 | 2.697 | 2.978 |
| Equity | -829 | -914 | -993 | -1.075 | -1.128 | -1.107 | -1.164 | -1.230 | -1.322 | -1.377 | -1.481 | -1.040 | -452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.194 | 1.154 | 1.158 | 1.187 | 1.208 | 1.237 | 1.280 | 1.324 | 1.385 | 1.445 | 3.503 | 3.737 | 3.431 |
| Total debt | 1.194 | 1.154 | 1.158 | 1.187 | 1.208 | 1.237 | 1.280 | 1.324 | 1.385 | 1.445 | 3.503 | 3.737 | 3.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
HC Management | Management | 1990 | — | — |
JL Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORDRUPDAL HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Grethe Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Christian Løbger | Management | 0 companies |
| John Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Frantz Gregers Løbger | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mogens Trygve Lied Flagstad | Board of Directors | 0 companies |
| Benny Dyrlev Pedersen | Chairman | 0 companies |
| Stig Flemming Moerner | Board of Directors | 0 companies |
| Anne-Grete Pedersen | Board of Directors | 0 companies |
| Jennifer Anne Løbger | Chairman | 0 companies |
| Rena Dyrlev Bøgh | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |