| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 224K | -5% |
| Net profit | DKK 12,6M | +35% |
| Total assets | DKK 189,7M | +7% |
| Equity | DKK 189,2M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.302 | 3.055 | 3.263 | 3.216 | 3.207 |
| Staff expenses | -2.302 | -2.669 | -3.048 | -2.981 | -2.983 |
| EBITDA | -0 | 386 | 215 | 235 | 224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 386 | 215 | 235 | 224 |
| Net financials | 3.041 | 1.499 | 4.892 | 9.086 | 7.376 |
| Profit before tax | 3.041 | 1.885 | 5.107 | 9.321 | 7.600 |
| Tax | -0 | -0 | -0 | -0 | -5.016 |
| Net profit | 3.041 | 1.885 | 5.107 | 9.321 | 12.616 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161.181 | 163.064 | 167.819 | 177.063 | 189.717 |
| Equity | 160.284 | 162.169 | 167.276 | 176.597 | 189.213 |
| Long-term debt | 253 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 896 | 544 | 466 | 505 |
| Total debt | 897 | 896 | 544 | 466 | 505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Management | Management | 2025 |
| Former (29) | ||
MA Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
BC Deputy | Deputy | 2002 – 2002 |
PS Deputy | Deputy | 1990 – 1998 |
BR Deputy | Deputy | 2008 – 2012 |
AL Management | Management | 2023 – 2025 |
MF Deputy | Deputy | 2002 – 2002 |
PS Deputy | Deputy | 1990 – 1998 |
ET | Audit | 1990 – 1990 |
MC Chief Executive Officer | Chief Executive Officer | 2004 – 2008 |
MJ Chief Executive Officer | Chief Executive Officer | 1990 – 1998 |
PF Management | Management | 1990 – 1995 |
DK Management | Management | 1995 – 1996 |
| Deputy | 2004 – 2008 | |
MM | Deputy | 1990 – 1994 |
GS Management | Management | 1996 – 1998 |
JM Management | Management | 1993 – 1995 |
PA Management | Management | 1995 – 1997 |
MS Management | Management | 2003 – 2005 |
KB Chief Executive Officer | Chief Executive Officer | 1996 – 1998 |
PJ Management | Management | 1998 – 2004 |
KA Management | Management | 2016 – 2023 |
LL Management | Management | 2005 – 2010 |
RM Unofficial title | Unofficial title | 1996 – 1996 |
HG Management | Management | 2001 – 2003 |
SK Management | Management | 1995 – 1996 |
JF Management | Management | 1998 – 1999 |
PU Management | Management | 2010 – 2016 |
RT Management | Management | 1999 – 2001 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (37) | ||
| Chairman | 1990 – 1995 | |
| Board of Directors | 1993 – 1994 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 1990 – 1994 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 1990 – 1990 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 1990 – 1995 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1990 – 2008 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 1990 – 1993 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 1990 – 1990 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Allen Pashan | Chief Executive Officer | 0 companies |
| Bo Cederberg | Deputy | 0 companies |
| Pia Schandorph | Deputy | 0 companies |
| Bo Reinhardt Kristensen | Deputy | 0 companies |
| Amy Leigh Schwarz Dousharm | Management | 0 companies |
| Mogens Frank Petersen | Deputy | 0 companies |
| Per Staalø | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Micael Clayton Smiley | Chief Executive Officer | 0 companies |
| Michael Joseph Myers | Chief Executive Officer | 0 companies |
| Poul Friis | Management | 0 companies |
| Douglas Kerr Jacobs | Management | 0 companies |
| Michael David Szakolnik Theilsted | Deputy | 0 companies |
| Mette Marie Ørbech Madsen | Deputy | 0 companies |
| Gerald Scott Blaine | Management | 0 companies |
| Jens Maaløe | Management | 0 companies |
| Philip Allan Wilkinson | Management | 0 companies |
| Morten Skov | Management | 0 companies |
| Kåre Bo Stolt | Chief Executive Officer | 0 companies |
| Vanessa Soares Pereira Bárbara Figueira | Management | 0 companies |
| Peter Johansen Viereck | Management | 0 companies |
| Kathleen Ann Barry | Management | 0 companies |
| Lars Lindqvist | Management | 0 companies |
| Russel Morgan Davis | Unofficial title | 0 companies |
| Henrik Gregersen | Management | 0 companies |
| Steven Kent Coker | Management | 0 companies |
| Josephus Franciscus Petrus Vrolijk | Management | 0 companies |
| Per Urup | Management | 0 companies |
| Richard Tilton Taylor | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| James L Donald | Chairman | 0 companies |
| Keld Sengeløv | Board of Directors | 0 companies |
| Daniel Gama Rodrigues | Board of Directors | 0 companies |
| Nancy Louise Erba | Chairman | 0 companies |
| Mogens Pedersen | Board of Directors | 0 companies |
| Robert William Pullen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Krish A Prabhu | Chairman | 0 companies |
| Gerhard Albrechtsen | Board of Directors | 0 companies |
| Kenneth George Craft | Chairman | 0 companies |
| Knud Rasmussen | Board of Directors | 0 companies |
| Leo Jakobsen | Board of Directors | 0 companies |
| Svend-Erik Frisch | Board of Directors | 0 companies |
| Timo Jukka Veijola | Board of Directors | 0 companies |
| Jan Thomas Gorczak | Chairman | 0 companies |
| Ole Hedevang Jensen | Board of Directors | 0 companies |
| Ejner Krogh Holmgaard | Board of Directors | 0 companies |
| Clement Mc Cune Brown | Board of Directors | 0 companies |
| Niels Peter Nielsen | Board of Directors | 0 companies |
| Gerald Francis Montry | Board of Directors | 0 companies |
| Stephen Michael Mc Carthy | Board of Directors | 0 companies |
| Jeroen Bonaventura Wilhelmus Ijsseldijk | Board of Directors | 0 companies |
| Carsten Hede | Board of Directors | 0 companies |
| John Thomas Gruenwald | Board of Directors | 0 companies |
| Pär-Anders Gustafsson | Chairman | 0 companies |
| Ole Bramsnæs | Board of Directors | 0 companies |
| Ronald van der Kraan | Board of Directors | 0 companies |
| Ole Steen Andersen | Chairman | 0 companies |
| Nicholas Richard Walden | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Daniel Patrick Kelly | Chairman | 0 companies |
| Christian Glerskov | Board of Directors | 0 companies |
| Tom Gunnar Jansson | Board of Directors | 0 companies |
| Brian James Jackman | Chairman | 0 companies |
| Tom Michael Andersen | Board of Directors | 0 companies |
| Lars Brink Terkildsen | Board of Directors | 0 companies |
| Stefan Alexander Schwaab | Board of Directors | 0 companies |
| Michael Mackinnon | Chairman | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |