| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | -77% |
| Net profit | DKK 2,5M | +86% |
| Total assets | DKK 9,5M | +42% |
| Equity | DKK 8,8M | +31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -36 | -30 | -25 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -36 | -30 | -25 | -44 |
| Net financials | 495 | 574 | -987 | 1.699 | 3.077 |
| Profit before tax | 470 | 538 | -1.017 | 1.674 | 3.033 |
| Tax | 142 | 107 | -147 | 326 | 528 |
| Net profit | 328 | 430 | -869 | 1.348 | 2.505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.553 | 6.687 | 5.551 | 6.732 | 9.532 |
| Equity | 6.154 | 6.428 | 5.459 | 6.707 | 8.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 259 | 92 | 26 | 720 |
| Total debt | 399 | 259 | 92 | 26 | 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Founder | Founder | 1990 |
| Former (1) | ||
| Audit | 1990 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Former (3) | ||
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1990 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Founder | 0 companies |
| Statsaut. revisor Henrik Høybye | Audit | 0 companies |
| Sven Halberg | Board of Directors | 0 companies |
| Kristoffer Addis | Board of Directors | 0 companies |
| Maria Addis | Board of Directors | 0 companies |
| Jan Georg Hansen | Board of Directors | 0 companies |
| Geoffrey Desmond Addis | Board of Directors | 0 companies |