| Revenue | DKK -35K | +19% |
| EBITDA | DKK -35K | -19% |
| Net profit | DKK 317K | +31% |
| Total assets | DKK 5,1M | +1% |
| Equity | DKK 4,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | -29 | -41 | -29 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -29 | -41 | -29 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -29 | -41 | -29 | -35 |
| Net financials | 354 | 830 | -783 | 336 | 440 |
| Profit before tax | 333 | 801 | -824 | 306 | 405 |
| Tax | 74 | 177 | -180 | 64 | 88 |
| Net profit | 259 | 624 | -644 | 242 | 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.018 | 5.738 | 4.965 | 5.074 | 5.136 |
| Equity | 4.494 | 5.061 | 4.360 | 4.543 | 4.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 676 | 604 | 530 | 337 |
| Total debt | 525 | 676 | 604 | 530 | 337 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1990 – 2010 | |
ET | Audit | 1990 – 1991 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Former (5) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 2006 | |
| Chairman | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Anette Fabricius | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Bjarne Loft Larsen | Board of Directors | 0 companies |
| Anne Ingemann Sørensen | Board of Directors | 0 companies |
| Inge-Dorte Ørnstrand | Board of Directors | 0 companies |
| Mette Ingemann Bøhne | Board of Directors | 0 companies |
| Line Ingemann Ørnstrand | Board of Directors | 0 companies |
| Per Nelson Ørnstrand | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |