| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 315K | +0% |
| Equity | DKK 315K | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -133 | — | 424 | 661 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -54 | -674 | -0 | -0 | -0 |
| EBITDA | -10 | -133 | 0 | 370 | -12 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -133 | 0 | 370 | -12 | 0 | 0 | 0 |
| Net financials | 0 | -7 | -10 | -12 | -28 | 7 | 0 | 0 |
| Profit before tax | -10 | -140 | -10 | 358 | -41 | 7 | 0 | 0 |
| Tax | -0 | -0 | -37 | 82 | -9 | 1 | 7 | -0 |
| Net profit | -10 | -140 | 28 | 276 | -32 | 5 | -7 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 413 | 223 | 759 | 1.151 | 323 | 315 | 315 |
| Equity | 347 | 207 | 174 | 451 | 317 | 323 | 315 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 519 | 0 | 0 | 0 |
| Short-term debt | 38 | 206 | 49 | 308 | 314 | 0 | 0 | 0 |
| Total debt | 38 | 206 | 49 | 308 | 833 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
SL Management | Management | 2008 | — | — |
AS Management | Management | 2013 | — | — |
MT Management | Management | 1990 | — | — |
FJ | Audit | 1996 | — | — |
CJ Management | Management | 1998 | — | — |
KE Audit | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Lund | Management | 0 companies |
| Anne Sophie Jonsen | Management | 0 companies |
| Michael Tarding | Management | 0 companies |
| Flemming Juhl Nielsen | Audit | 0 companies |
| Claus Jon Jonsen | Management | 0 companies |
| Knud Erik Moldrup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Johan Henrik Thaulow Schlüter | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |