| Revenue | DKK 59K | -242% |
| EBITDA | DKK 59K | +242% |
| Net profit | DKK 44K | +236% |
| Total assets | DKK 217K | +39% |
| Equity | DKK 191K | +30% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | 52 | -6 | -42 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 52 | -6 | -42 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 52 | -6 | -42 | 59 |
| Net financials | 0 | -0 | 0 | 1 | 1 |
| Profit before tax | -12 | 52 | -6 | -41 | 60 |
| Tax | -3 | 11 | -1 | -9 | 16 |
| Net profit | -10 | 41 | -5 | -32 | 44 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 202 | 192 | 188 | 156 | 217 |
| Equity | 144 | 184 | 180 | 147 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 8 | 8 | 9 | 25 |
| Total debt | 58 | 8 | 8 | 9 | 25 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 1990 |
| Former (2) | ||
ET | Audit | 1990 – 1993 |
PE Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2001 | |
| Chairman | 1990 – 1993 | |
| Board of Directors | 1990 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schmidt Sørensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jan Uffe Nielsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |