| Revenue | DKK 4,5M | +19% |
| EBITDA | DKK 899K | +199% |
| Net profit | DKK 696K | +145% |
| Total assets | DKK 3,8M | +27% |
| Equity | DKK 1,9M | +59% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.984 | 4.117 | 3.248 | 3.832 | 4.546 |
| Staff expenses | -3.493 | -3.703 | -3.482 | -3.532 | -3.646 |
| EBITDA | 492 | 415 | -234 | 300 | 899 |
| Depreciation & amort. | -52 | -54 | -51 | -13 | -28 |
| EBIT | 440 | 361 | -286 | 287 | 871 |
| Net financials | -17 | -5 | -12 | -2 | 13 |
| Profit before tax | 422 | 356 | -298 | 284 | 884 |
| Tax | 80 | 102 | -0 | -0 | 188 |
| Net profit | 342 | 254 | -298 | 284 | 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.191 | 3.823 | 3.426 | 2.965 | 3.773 |
| Equity | 1.936 | 1.690 | 1.392 | 1.176 | 1.872 |
| Long-term debt | 27 | 229 | 229 | 229 | 0 |
| Short-term debt | 2.229 | 1.904 | 1.805 | 1.560 | 1.881 |
| Total debt | 2.255 | 2.133 | 2.034 | 1.789 | 1.881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (3) | ||
ET | Audit | 1990 – 1990 |
EH Management | Management | 1990 – 2001 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Hilleberg | Management | 0 companies |
| Peter Hilleberg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tinna Uhrskov Hilleberg | Board of Directors | 0 companies |
| Daniel Uhrskov Hilleberg | Board of Directors | 0 companies |