| Revenue | DKK 40,5M | -10% |
| EBITDA | DKK -3M | +2% |
| Net profit | DKK -4,6M | -17% |
| Total assets | DKK 72,1M | -6% |
| Equity | DKK 33,1M | -12% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35.825 | 52.834 | 60.436 | 44.978 | 40.480 |
| Staff expenses | -45.096 | -49.803 | -55.034 | -48.056 | -43.489 |
| EBITDA | -9.273 | 3.031 | 5.401 | -3.078 | -3.009 |
| Depreciation & amort. | -881 | -871 | -674 | -1.149 | -1.654 |
| EBIT | -10.154 | 2.160 | 4.727 | -4.226 | -4.663 |
| Net financials | -326 | -365 | -437 | -829 | -1.256 |
| Profit before tax | -10.480 | 1.795 | 4.290 | -5.055 | -5.919 |
| Tax | -2.270 | 401 | 950 | -1.096 | -1.280 |
| Net profit | -8.210 | 1.393 | 3.340 | -3.960 | -4.639 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.807 | 71.942 | 75.179 | 76.566 | 72.103 |
| Equity | 36.944 | 38.338 | 41.678 | 37.718 | 33.079 |
| Long-term debt | 1.039 | 578 | 2.213 | 5.754 | 9.628 |
| Short-term debt | 19.824 | 33.026 | 31.288 | 33.094 | 29.396 |
| Total debt | 20.863 | 33.605 | 33.501 | 38.848 | 39.024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (6) | ||
HW Management | Management | 1990 – 2018 |
ET | Audit | 1990 – 1990 |
FW Management | Management | 1990 – 1993 |
TW Management | Management | 1990 – 2020 |
AC Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Chairman | 2026 | |
| Deputy Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2012 – 2023 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2000 – 2009 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Wittendorff Lorentsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Frederik Wittendorff Lorentsen | Management | 0 companies |
| Lars Omme | Chief Executive Officer | 0 companies |
| Torben Wittendorff Lorentsen | Management | 0 companies |
| Axel Christian Thøgersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lone Danielsen | Board of Directors | 0 companies |
| Henrik Wittendorff Lorentsen | Board of Directors | 0 companies |
| Preben Møller Nielsen | Chairman | 0 companies |
| Anna Ditte Neergaard Lorentsen | Board of Directors | 0 companies |
| Brian Stage | Chairman | 0 companies |
| Erik Brandbye | Chairman | 0 companies |
| Erling Gregersen | Board of Directors | 0 companies |
| Frode Wittendorff Lorentsen | Chairman | 0 companies |
| Morten Gregers Johansen | Chairman | 0 companies |
| Henrik Brounbjerg Jeppesen | Deputy Chairman | 0 companies |