| Revenue | DKK -676K | +5% |
| EBITDA | DKK -676K | -5% |
| Net profit | DKK -3,7M | -164% |
| Total assets | DKK 48,5M | -4% |
| Equity | DKK 23,9M | -13% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -149 | 52 | -125 | — | — | -39 | -38 | -122 | -49 | -87 | -645 | -676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -149 | 52 | -125 | 11.983 | 1.739 | -39 | -38 | -122 | -49 | -87 | -645 | -676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -149 | 52 | -125 | 11.983 | 1.739 | -39 | -38 | -122 | -49 | -87 | -645 | -676 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.221 | 13.515 | 9.198 | 0 | 0 | 4.707 | -1.189 | -6.671 | 3.657 | 5.502 | -804 | -3.147 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.072 | 13.567 | 9.073 | 11.983 | 1.739 | 4.668 | -1.227 | -6.793 | 3.608 | 5.415 | -1.449 | -3.823 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 144 | 106 | 30 | -0 | -0 | 49 | 15 | -7 | 3 | -26 | -68 | -173 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.928 | 13.461 | 9.043 | 11.983 | 1.739 | 4.619 | -1.242 | -6.786 | 3.605 | 5.441 | -1.381 | -3.650 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.441 | 71.291 | 70.867 | 50.673 | 51.574 | 67.658 | 60.362 | 49.621 | 49.695 | 55.408 | 50.764 | 48.501 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 67.421 | 71.231 | 70.552 | 42 | 8 | 49.544 | 38.335 | 27.582 | 31.212 | 36.669 | 27.574 | 23.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 60 | 315 | 0 | 0 | 18.028 | 22.027 | 22.039 | 18.483 | 18.739 | 23.190 | 24.577 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 60 | 315 | 0 | 0 | 18.028 | 22.027 | 22.039 | 18.483 | 18.739 | 23.190 | 24.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2023 | — | — |
HW Founder | Founder | 1998 | — | — |
AD Management | Management | 2025 | — | — |
TW Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWL-OMME HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
TWL-OMME HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
SLNL Holding ApS | Company | 10.0% | 0.0% | 2015 |
DNL Holding ApS | Company | 10.0% | 0.0% | 2015 |
Thomas L-Holding ApS | Company | 10.0% | 0.0% | 2015 |
OMME-HOLDING APS | Company | 66.7% | 0.0% | 2023 |
Kasper L-Holding ApS | Company | 10.0% | 0.0% | 2015 |
Jacob L-Holding ApS | Company | 10.0% | 0.0% | 2015 |
Helos Holding ApS | Company | 10.0% | 0.0% | 2015 |
MSNL Holding ApS | Company | 10.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wittendorff Lorentsen | Management | 0 companies |
| Harry Wittendorff Lorentsen | Founder | 0 companies |
| Anna Ditte Neergaard Lorentsen | Management | 0 companies |
| Torben Wittendorff Lorentsen | Founder | 0 companies |
| Lone Danielsen | Board of Directors | 0 companies |
| Preben Møller Nielsen | Chairman | 0 companies |
| Brian Stage | Chairman | 0 companies |
| Erik Brandbye | Chairman | 0 companies |
| Erling Gregersen | Board of Directors | 0 companies |
| Frode Wittendorff Lorentsen | Chairman | 0 companies |
| Morten Gregers Johansen | Chairman | 0 companies |