| Revenue | DKK -101K | -94% |
| EBITDA | DKK -447K | +80% |
| Net profit | DKK 2,6M | +137% |
| Total assets | DKK 190,1M | +0% |
| Equity | DKK 148,2M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.555 | 1.142 | 6.591 | -1.793 | -101 |
| Staff expenses | -371 | -345 | -478 | -401 | -347 |
| EBITDA | 1.184 | 797 | 6.113 | -2.194 | -447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.184 | 797 | 6.113 | -2.194 | -447 |
| Net financials | 1.641 | 10.308 | -1.881 | -4.581 | 3.395 |
| Profit before tax | 2.825 | 11.105 | 4.232 | -6.774 | 2.948 |
| Tax | 2.357 | 1.387 | 305 | 132 | 363 |
| Net profit | 468 | 9.718 | 3.927 | -6.907 | 2.585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195.632 | 199.175 | 192.818 | 190.246 | 190.077 |
| Equity | 136.274 | 145.842 | 151.302 | 146.260 | 148.226 |
| Long-term debt | 38 | 809 | 0 | 0 | 0 |
| Short-term debt | 58.734 | 52.524 | 40.647 | 42.128 | 41.217 |
| Total debt | 58.772 | 53.333 | 40.647 | 42.128 | 41.217 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HT Management | Management | 1990 – 1996 |
ET | Audit | 1990 – 1990 |
MH Management | Management | 1990 – 1991 |
KH Management | Management | 1990 – 1991 |
KS Management | Management | 1990 – 1991 |
HE Management | Management | 1996 – 1998 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 20–24.99% | 2022 | |
| Individual | 33.33–49.99% | 20–24.99% | 2022 | |
| Individual | 33.33–49.99% | 20–24.99% | 2022 | |
| Individual | 0% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Tarp | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Hesseldal Boe | Management | 0 companies |
| Kjeld Holm | Management | 0 companies |
| Kai Sindahl Nielsen | Management | 0 companies |
| Hans Erich Hesseldal | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Viggo Peter Andersen | Board of Directors | 0 companies |
| Marius Petersen | Board of Directors | 0 companies |
| Christian Krag Hildebrandt | Board of Directors | 0 companies |
| Bent Junior Olesen | Board of Directors | 0 companies |
| Ellen Burba | Board of Directors | 0 companies |
| Søren Peter Sørensen | Board of Directors | 0 companies |
| Thomas Krag Burba | Board of Directors | 0 companies |
| Jan Andersen Høi | Board of Directors | 0 companies |
| Karin Anna Katharina Meijer Krag | Board of Directors | 0 companies |
| Jes Mathæus Krag | Board of Directors | 0 companies |
| Marie Kirstine Hildebrandt | Board of Directors | 0 companies |
| Carsten Krag Hildebrandt | Chairman | 0 companies |