| Revenue | DKK -4K | -42% |
| EBITDA | DKK -4K | +42% |
| Net profit | DKK -164K | +95% |
| Total assets | DKK 405K | -27% |
| Equity | DKK 293K | -36% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | -2 | -4 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -4 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -4 | -6 | -4 |
| Net financials | 1.596 | 3.625 | -900 | -3.424 | -146 |
| Profit before tax | 1.595 | 3.623 | -904 | -3.431 | -150 |
| Tax | 27 | 12 | 13 | 13 | 14 |
| Net profit | 1.567 | 3.611 | -917 | -3.443 | -164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.117 | 5.240 | 4.123 | 552 | 405 |
| Equity | 5.063 | 5.175 | 4.043 | 457 | 293 |
| Long-term debt | 27 | 12 | 13 | 11 | 14 |
| Short-term debt | 27 | 53 | 67 | 84 | 97 |
| Total debt | 53 | 65 | 80 | 95 | 111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DG Management | Management | 2021 |
| Former (6) | ||
| Audit | 1990 – 1992 | |
ET | Audit | 1990 – 1990 |
P | Audit | 2000 – 2001 |
MB Management | Management | 1990 – 2006 |
JB Management | Management | 2015 – 2017 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2017 | |
| Deputy Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET NEJSTGAARD & VETLOV A/S | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Merete Bindborg Kuszon | Management | 0 companies |
| Jesper Birch Kristiansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dennis Golembiovski Frydkjær | Management | 0 companies |
| Jeppe Frandsen | Chairman | 0 companies |
| Jette Frydkjær Petersen | Board of Directors | 0 companies |
| Kent Hedegaard | Board of Directors | 0 companies |
| Ole Nyvold | Board of Directors | 0 companies |
| Ole Frydkjær Petersen | Deputy Chairman | 0 companies |
| Svend Aage Kjær | Chairman | 0 companies |