| Revenue | DKK 4K | -47% |
| EBITDA | DKK 4K | -47% |
| Net profit | DKK -3K | -518% |
| Total assets | DKK 459K | -18% |
| Equity | DKK 209K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 0 | -2 | 17 | 1 | 22 | 8 | 10 | 9 | 4 | -12 | 25 | 7 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -33 | -2 | 17 | 1 | 22 | 8 | 10 | 9 | 4 | 4 | 25 | 7 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -33 | -2 | 17 | 1 | 22 | 8 | 10 | 9 | 4 | 4 | 25 | 7 | 4 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -8 | -5 | -7 | -5 | -7 | -7 | -6 | -6 | -7 |
| Profit before tax | 14 | -33 | -2 | 16 | 1 | 14 | 2 | 3 | 3 | -2 | -3 | 19 | 1 | -3 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | 3 | 0 | -0 |
| Net profit | 10 | -33 | -2 | 16 | 1 | 14 | 2 | 3 | 3 | -2 | -3 | 16 | 1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 452 | 436 | 593 | 674 | 673 | 699 | 697 | 697 | 694 | 639 | 574 | 560 | 459 |
| Equity | 197 | 164 | 163 | 179 | 180 | 194 | 196 | 199 | 202 | 199 | 196 | 212 | 213 | 209 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 442 | 287 | 273 | 414 | 494 | 479 | 502 | 498 | 495 | 495 | 443 | 359 | 346 | 249 |
| Total debt | 445 | 287 | 273 | 414 | 494 | 479 | 502 | 498 | 496 | 495 | 443 | 362 | 347 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2024 | — | — |
ET | Audit | 1990 | — | — |
SJ Audit | Audit | 1998 | — | — |
GV Management | Management | 2024 | — | — |
PG Audit | Audit | 1990 | — | — |
OH Audit | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Olle Rene Karlsson | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Sten Jørgensen | Audit | 0 companies |
| Gösta Veijo Aulis Hindenhov | Management | 0 companies |
| Per Godvin Berning | Audit | 0 companies |
| Ole Henrik Sørensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |