| Revenue | DKK 202K | -53% |
| EBITDA | DKK -237K | -914% |
| Net profit | DKK -251K | -1241% |
| Total assets | DKK 221K | -57% |
| Equity | DKK 91K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 767 | -795 | 701 | 692 | 457 | 431 | 202 |
| Staff expenses | -891 | -678 | -511 | -502 | -472 | -455 | -439 |
| EBITDA | -124 | -117 | 190 | 190 | -15 | -23 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -117 | 190 | 190 | -15 | -23 | -237 |
| Net financials | -1 | -1 | 1 | 0 | -0 | -0 | -1 |
| Profit before tax | -55 | -52 | 191 | 190 | -15 | -24 | -238 |
| Tax | 35 | 33 | 51 | 46 | -3 | -5 | 13 |
| Net profit | -90 | -85 | 140 | 144 | -12 | -19 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 344 | 470 | 524 | 585 | 583 | 514 | 221 |
| Equity | 103 | 188 | 328 | 472 | 460 | 441 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | -282 | 197 | 114 | 123 | 73 | 130 |
| Total debt | 241 | -282 | 197 | 114 | 123 | 73 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Audit | Audit | 2003 | — | — |
UN Management | Management | 1990 | — | — |
KV Management | Management | 1990 | — | — |
BM Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Nygaard Larsen | Audit | 0 companies |
| Ulrik Næser | Management | 0 companies |
| Karl Villumsen | Management | 0 companies |
| Bent Marcussen | Audit | 0 companies |
| Birgit Holm | Board of Directors | 0 companies |
| Knud Skøtt-Jensen | Board of Directors | 0 companies |
| Grete Skøtt-Jensen | Board of Directors | 0 companies |
| Karen Margrethe Larsen | Board of Directors | 0 companies |
| Morten Krarup | Board of Directors | 0 companies |