| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +69% |
| Net profit | DKK -67K | -135% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 969K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -13 | -9 | -3 | -3 | -4 | -4 | — | -3 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -13 | -9 | -3 | -3 | -4 | -4 | 0 | -3 | -40 | -51 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
| EBIT | -16 | -15 | -13 | -9 | -3 | -3 | -4 | -4 | 0 | -3 | -40 | -51 | -16 |
| Net financials | -138 | 388 | 92 | 59 | -32 | 120 | -17 | 62 | 8 | 322 | -22 | 222 | -44 |
| Profit before tax | -154 | 380 | 79 | 50 | -35 | 118 | -21 | 21 | 8 | 319 | -27 | 217 | -49 |
| Tax | -7 | 17 | 22 | 25 | -20 | 24 | -22 | 16 | 11 | 75 | 2 | 26 | 18 |
| Net profit | -147 | 363 | 57 | 25 | -15 | 94 | 1 | -36 | -3 | 244 | -29 | 191 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 1.333 | 1.157 | 998 | 914 | 989 | 1.026 | 910 | 881 | 1.031 | 940 | 1.135 | 1.056 |
| Equity | 765 | 1.128 | 1.136 | 956 | 891 | 933 | 881 | 822 | 745 | 989 | 904 | 1.094 | 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 205 | 21 | 42 | 24 | 56 | 145 | 89 | 136 | 42 | 36 | 40 | 87 |
| Total debt | 147 | 205 | 21 | 42 | 24 | 56 | 145 | 89 | 136 | 42 | 36 | 40 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1990 | — | — |
MK Management | Management | 1990 | — | — |
KF Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gordon | Management | 0 companies |
| Metha Kathrine Ahm | Management | 0 companies |
| Knud Fryland | Audit | 0 companies |