| Revenue | DKK 0 | — |
| EBITDA | DKK -432K | +27% |
| Net profit | DKK 67,2M | +50% |
| Total assets | DKK 506,7M | +15% |
| Equity | DKK 496,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -732 | -386 | -419 | -398 | -114 | -50 | -57 | -569 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -732 | -386 | -419 | -398 | -114 | -50 | -57 | -569 | -357 | 83 | 180 | -587 | -432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -732 | -386 | -419 | -398 | -114 | -50 | -57 | -569 | -357 | 83 | 180 | -587 | -432 |
| Net financials | 15.541 | 4.930 | 15.239 | 18.067 | 257.375 | 28.506 | -17.443 | 71.071 | 26.956 | 79.466 | -86.578 | 48.908 | 73.274 |
| Profit before tax | 14.810 | 4.544 | 14.820 | 17.669 | 257.261 | 28.456 | -17.500 | 70.502 | 26.599 | 79.549 | -86.398 | 48.320 | 72.842 |
| Tax | 238 | 986 | 1.574 | 1.746 | 679 | 5.443 | -3.771 | 15.254 | 5.968 | 17.505 | -0 | 3.450 | 5.604 |
| Net profit | 14.571 | 3.558 | 13.246 | 15.922 | 256.582 | 23.012 | -13.729 | 55.248 | 20.631 | 62.044 | -86.398 | 44.871 | 67.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.647 | 93.949 | 108.494 | 123.426 | 380.490 | 395.640 | 376.888 | 431.357 | 451.656 | 504.848 | 397.963 | 438.959 | 506.677 |
| Equity | 99.427 | 92.984 | 106.132 | 122.005 | 378.920 | 391.932 | 373.203 | 420.951 | 436.581 | 481.126 | 394.728 | 429.598 | 496.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 965 | 2.362 | 1.421 | 1.570 | 3.708 | 3.685 | 10.406 | 15.074 | 23.722 | 3.235 | 9.361 | 9.840 |
| Total debt | 221 | 965 | 2.362 | 1.421 | 1.570 | 3.708 | 3.685 | 10.406 | 15.074 | 23.722 | 3.235 | 9.361 | 9.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
| Audit | 2010 | — | — | |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ALBJERG STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |