| Revenue | DKK -161K | +9% |
| EBITDA | DKK -161K | +41% |
| Net profit | DKK -11K | +98% |
| Total assets | DKK 5,8M | -8% |
| Equity | DKK 5,8M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 797 | 113 | -162 | -148 | -161 |
| Staff expenses | -50 | -6 | -0 | -0 | -0 |
| EBITDA | 1.598 | -1.004 | -1.305 | -271 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.598 | -1.004 | -1.305 | -271 | -161 |
| Net financials | -109 | 57 | -160 | -207 | 55 |
| Profit before tax | 1.489 | -947 | -1.465 | -478 | -105 |
| Tax | 532 | -12 | -0 | 53 | -94 |
| Net profit | 957 | -935 | -1.465 | -531 | -11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.513 | 14.226 | 12.766 | 6.343 | 5.831 |
| Equity | 8.745 | 7.810 | 6.345 | 5.814 | 5.803 |
| Long-term debt | 7.877 | 6.363 | 6.388 | 501 | 0 |
| Short-term debt | 514 | 53 | 32 | 27 | 28 |
| Total debt | 8.391 | 6.416 | 6.421 | 529 | 28 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2000 |
| Former (3) | ||
ET | Audit | 1990 – 1990 |
LD Management | Management | 1990 – 2000 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1990 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anker Damgaard Petersen | Management | 0 companies |
| Leon Damgaard Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Bent Achton | Board of Directors | 0 companies |