| Revenue | DKK 1,2M | -9% |
| EBITDA | DKK -98K | -4145% |
| Net profit | DKK -130K | -398% |
| Total assets | DKK 1,1M | -19% |
| Equity | DKK 265K | -33% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.399 | 1.422 | 1.727 | 1.334 | 1.209 |
| Staff expenses | -1.259 | -1.477 | -1.491 | -1.331 | -1.307 |
| EBITDA | 140 | -55 | 235 | 2 | -98 |
| Depreciation & amort. | -14 | -18 | -18 | -12 | -12 |
| EBIT | 126 | -73 | 217 | -10 | -111 |
| Net financials | -24 | -25 | -26 | -21 | -19 |
| Profit before tax | 103 | -98 | 191 | -31 | -130 |
| Tax | 0 | -0 | 20 | -5 | -0 |
| Net profit | 102 | -98 | 171 | -26 | -130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.376 | 1.188 | 1.407 | 1.337 | 1.083 |
| Equity | 349 | 251 | 421 | 395 | 265 |
| Long-term debt | 652 | 651 | 650 | 649 | 648 |
| Short-term debt | 376 | 287 | 331 | 293 | 170 |
| Total debt | 1.027 | 937 | 981 | 942 | 817 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 1990 – 2013 |
JD Management | Management | 2013 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2025 – 2026 | |
| Chairman | 2013 – 2025 | |
| Board of Directors | 1990 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Holst | Management | 0 companies |
| John Djernis Holst | Management | 0 companies |
| Christian Djernis Holst | Board of Directors | 0 companies |
| Helene Schmidt Holst | Chairman | 0 companies |
| Elisabeth Djernis Holst | Board of Directors | 0 companies |