| Revenue | DKK 1,6M | -21% |
| EBITDA | DKK -150K | -155% |
| Net profit | DKK -213K | -247% |
| Total assets | DKK 3,6M | +12% |
| Equity | DKK 1,4M | -13% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.889 | 2.922 | 1.908 | 2.050 | 1.619 |
| Staff expenses | -1.615 | -1.738 | -1.552 | -1.779 | -1.769 |
| EBITDA | 1.275 | 1.184 | 356 | 271 | -150 |
| Depreciation & amort. | -0 | -9 | -47 | -47 | -47 |
| EBIT | 1.275 | 1.175 | 309 | 224 | -197 |
| Net financials | -1 | -11 | -25 | -35 | -73 |
| Profit before tax | 1.274 | 1.164 | 284 | 189 | -270 |
| Tax | 281 | 258 | 68 | 44 | -57 |
| Net profit | 993 | 906 | 216 | 145 | -213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.429 | 2.963 | 2.936 | 3.166 | 3.558 |
| Equity | 1.374 | 1.588 | 1.504 | 1.611 | 1.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.033 | 1.337 | 1.386 | 1.503 | 2.160 |
| Total debt | 1.033 | 1.337 | 1.386 | 1.503 | 2.160 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VA Founder | Founder | 1990 |
TN Founder | Founder | 1990 |
PB Management | Management | 2014 |
| Former (2) | ||
CE Management | Management | 2001 – 2014 |
SS Management | Management | 1998 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Egon Jensen | Management | 0 companies |
| Villy Andersen | Founder | 0 companies |
| Sten Skjerning | Management | 0 companies |
| Thorkild Nordahl Jensen | Founder | 0 companies |
| Peter Bach Christensen | Management | 0 companies |