| Revenue | DKK 293K | -49% |
| EBITDA | DKK -51K | -204% |
| Net profit | DKK -89K | -2577% |
| Total assets | DKK 544K | +21% |
| Equity | DKK -981K | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 491 | 139 | 1.731 | 570 | 293 |
| Staff expenses | -31 | -229 | -1.595 | -521 | -344 |
| EBITDA | 188 | -90 | 79 | 49 | -51 |
| Depreciation & amort. | -25 | -30 | -14 | -27 | -27 |
| EBIT | 163 | -120 | 66 | 22 | -78 |
| Net financials | 1 | -35 | -43 | -33 | -34 |
| Profit before tax | 164 | -155 | 23 | -11 | -112 |
| Tax | 33 | 86 | 6 | -15 | -23 |
| Net profit | 131 | -242 | 17 | 4 | -89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 777 | 618 | 979 | 448 | 544 |
| Equity | -671 | -913 | -896 | -892 | -981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.448 | 1.531 | 1.875 | 1.340 | 1.525 |
| Total debt | 1.448 | 1.531 | 1.875 | 1.340 | 1.525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 1990 |
| Former (4) | ||
| Audit | 1990 – 1990 | |
VC Management | Management | 1990 – 1990 |
JG Audit | Audit | 1990 – 2002 |
JH Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1990 – 2002 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jens Hansen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jan Grothen | Audit | 0 companies |
| Jørgen Hansen | Management | 0 companies |
| Jette Zier Guldmann | Board of Directors | 0 companies |
| Carl Flemming Rasmussen | Chairman | 0 companies |
| Søren Tyge Sørensen | Board of Directors | 0 companies |
| Johnny Basse | Board of Directors | 0 companies |
| Jan Thiemke | Board of Directors | 0 companies |
| Christine Bjerg Hansen | Board of Directors | 0 companies |