| Revenue | DKK -124K | -416% |
| EBITDA | DKK -124K | -416% |
| Net profit | DKK -78K | -305% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.629 | 535 | 525 | 39 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -185 | -100 | 39 | -124 |
| Depreciation & amort. | 7 | 13 | -0 | -0 | -0 |
| EBIT | -23 | -199 | -100 | 39 | -124 |
| Net financials | -0 | -0 | 0 | -1 | 24 |
| Profit before tax | -23 | -199 | -100 | 38 | -100 |
| Tax | -6 | -48 | -25 | -0 | -22 |
| Net profit | -18 | -150 | -75 | 38 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.126 | 2.022 | 1.336 | 1.134 | 1.055 |
| Equity | 1.303 | 1.153 | 1.078 | 1.116 | 1.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 869 | 257 | 18 | 17 |
| Total debt | 823 | 869 | 257 | 18 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Audit | 1990 | — | — | |
NE Management | Management | 1996 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AK Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zibra A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Meister | Chief Executive Officer | 0 companies |
| Statsaut. revisor Henning Krist | Audit | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Management | 0 companies |
| Kim Esmark Harder | Chief Executive Officer | 0 companies |
| Ann-Vibeke Kristina Hejlskov Andersen | Management | 0 companies |
| Jette Hornskov | Board of Directors | 0 companies |
| Chang Tet Shyong | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Lisbeth Neel Zibrandtsen | Chairman | 0 companies |
| Erik Bernskov | Board of Directors | 0 companies |
| Lai Nam Onn | Board of Directors | 0 companies |