| Revenue | DKK 3M | +30% |
| EBITDA | DKK 360K | +260% |
| Net profit | DKK 238K | +175% |
| Total assets | DKK 1,1M | +7% |
| Equity | DKK 382K | +165% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.518 | 4.683 | 3.448 | 2.320 | 3.009 |
| Staff expenses | -2.664 | -3.430 | -2.792 | -2.545 | -2.649 |
| EBITDA | 854 | 1.253 | 656 | -225 | 360 |
| Depreciation & amort. | -132 | -201 | -192 | -163 | -53 |
| EBIT | 721 | 1.052 | 464 | -389 | 307 |
| Net financials | 15 | -5 | -10 | -10 | -2 |
| Profit before tax | 736 | 1.047 | 454 | -399 | 305 |
| Tax | 169 | 237 | 106 | -80 | 67 |
| Net profit | 567 | 811 | 348 | -319 | 238 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.514 | 2.193 | 1.644 | 1.032 | 1.106 |
| Equity | 879 | 990 | 538 | 144 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 1.584 | 1.159 | 1.085 | 888 | 716 |
| Total debt | 1.584 | 1.159 | 1.085 | 888 | 724 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
MP Management | Management | 2020 – 2022 |
KT Audit | Audit | 1990 – 1999 |
ET | Audit | 1990 – 1990 |
MS Management | Management | 1990 – 2005 |
SG Management | Management | 2007 – 2022 |
CS Management | Management | 2005 – 2018 |
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Pawel Sznura | Management | 0 companies |
| Kim Thor Hansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Marianne Skovsted | Management | 0 companies |
| Søren Gordon Rasmussen | Management | 0 companies |
| Claus Skovsted | Management | 0 companies |
| Ayman Mahmoud Chanchiry | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |