| Revenue | DKK -337K | +44% |
| EBITDA | DKK -337K | -44% |
| Net profit | DKK -1,1M | -132% |
| Total assets | DKK 59,7M | +0% |
| Equity | DKK 194K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -76 | 8 | 78 | 0 | 9 | -73 | -44 | -226 | 834 | -348 | -388 | -234 | -337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -76 | 8 | 78 | -46 | 1 | -81 | -48 | -231 | 832 | -348 | -388 | -234 | -337 |
| Depreciation & amort. | -47 | 47 | 47 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -123 | -38 | 31 | -46 | 1 | -81 | -48 | -231 | 832 | -348 | -388 | -234 | -337 |
| Net financials | 1.579 | 6.149 | 3.592 | 4.840 | 3.633 | 6.991 | 5.399 | 10.150 | 2.239 | 16.464 | -2.644 | -2.927 | 3.764 | -799 |
| Profit before tax | 1.530 | 6.026 | 3.553 | 4.871 | 3.673 | 6.992 | 5.318 | 10.102 | 2.008 | 17.296 | -2.992 | -3.315 | 3.530 | -1.136 |
| Tax | 11 | 923 | 426 | 1.024 | 43 | 770 | 239 | 644 | -163 | 1.782 | -617 | 533 | 0 | -0 |
| Net profit | 1.519 | 5.103 | 3.128 | 3.847 | 3.630 | 6.222 | 5.079 | 9.458 | 2.171 | 15.514 | -2.375 | -3.848 | 3.530 | -1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.468 | 52.621 | 55.919 | 59.321 | 63.556 | 67.632 | 72.612 | 82.427 | 83.975 | 82.919 | 60.800 | 55.587 | 59.935 | 59.743 |
| Equity | 46.147 | 50.950 | 54.077 | 57.924 | 61.454 | 67.575 | 72.551 | 81.903 | 83.965 | 39.479 | 22.104 | 200 | 3.730 | 194 |
| Long-term debt | 0 | 1.354 | 905 | 169 | 0 | 0 | 0 | 214 | 0 | 1.205 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 317 | 936 | 1.227 | 2.102 | 57 | 62 | 310 | 10 | 42.234 | 38.696 | 55.387 | 56.206 | 59.549 |
| Total debt | 320 | 1.671 | 1.841 | 1.396 | 2.102 | 57 | 62 | 525 | 10 | 43.439 | 38.696 | 55.387 | 56.206 | 59.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
JV Management | Management | 2025 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EV Holding 2 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 66.7% | 66.7% | 2020 | |
JV 2021 Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Poul Henriksen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jannik Vestergaard Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |