| Revenue | DKK -32K | -13% |
| EBITDA | DKK -32K | +13% |
| Net profit | DKK 5K | +120% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 131 | 132 | 0 | -29 | -19 | 105 | 42 | 77 | 30 | 0 | -37 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 121 | 110 | -11 | -29 | -19 | 40 | 14 | 22 | -10 | -115 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -14 | -14 | -14 | -14 | -0 | -0 | -0 |
| EBIT | 119 | 121 | 110 | -11 | -29 | -22 | 26 | 1 | 8 | -24 | -115 | -37 | -32 |
| Net financials | -128 | -119 | 45 | 618 | -2 | -0 | -2 | -1 | -14 | -6 | 2 | 15 | 36 |
| Profit before tax | -9 | 3 | 154 | 607 | -30 | -23 | 24 | -0 | -6 | -30 | -113 | -22 | 5 |
| Tax | -27 | -32 | -11 | -7 | -2 | -0 | -0 | 8 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 35 | 166 | 614 | -28 | -23 | 24 | -9 | -5 | -30 | -113 | -22 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.752 | 3.492 | 3.814 | 1.510 | 1.500 | 1.459 | 1.484 | 1.502 | 1.513 | 1.504 | 1.326 | 1.304 | 1.309 |
| Equity | 253 | 246 | 682 | 1.494 | 1.466 | 1.443 | 1.468 | 1.459 | 1.453 | 1.424 | 1.310 | 1.288 | 1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.499 | 3.247 | 3.132 | 16 | 35 | 16 | 16 | 44 | 60 | 81 | 16 | 16 | 16 |
| Total debt | 3.499 | 3.247 | 3.132 | 16 | 35 | 16 | 16 | 44 | 60 | 81 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |