| Revenue | DKK 26K | +33% |
| EBITDA | DKK 26K | +85% |
| Net profit | DKK 321K | +31% |
| Total assets | DKK 1,9M | +27% |
| Equity | DKK 1,8M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -0 | 12 | 11 | 20 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 1 | 4 | 14 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 1 | 4 | 14 | 26 |
| Net financials | 153 | 31 | 219 | 251 | 385 |
| Profit before tax | 153 | 32 | 223 | 265 | 411 |
| Tax | -0 | -0 | 4 | 20 | 89 |
| Net profit | 153 | 33 | 219 | 245 | 321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.059 | 974 | 1.192 | 1.460 | 1.855 |
| Equity | 939 | 972 | 1.191 | 1.436 | 1.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 2 | 1 | 24 | 97 |
| Total debt | 120 | 2 | 1 | 24 | 97 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1990 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1990 – 2003 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1990 – 2003 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jan Lau Winther Christensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kaj Fischer Larsen | Board of Directors | 0 companies |
| Per Kobæk Eg Larsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |