| Revenue | DKK -512K | -19% |
| EBITDA | DKK -131K | -415% |
| Net profit | DKK -87 | +100% |
| Total assets | DKK 19,1M | -3% |
| Equity | DKK 6,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 479 | 606 | -350 | -25 | -630 | -512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 598 | 720 | -222 | 98 | 42 | -131 |
| Depreciation & amort. | -176 | -174 | -174 | -174 | -731 | -433 |
| EBIT | 422 | 546 | -396 | -76 | -690 | -565 |
| Net financials | -247 | -261 | -237 | -268 | -171 | -140 |
| Profit before tax | 175 | 286 | -633 | -343 | -860 | -705 |
| Tax | 13 | 80 | -139 | -75 | -189 | -705 |
| Net profit | 162 | 206 | -494 | -268 | -671 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 12.866 | 13.375 | 24.020 | 23.411 | 19.777 | 19.134 |
| Equity | 517 | 723 | 9.331 | 9.064 | 6.284 | 6.284 |
| Long-term debt | 10.715 | 10.715 | 10.715 | 10.715 | 10.715 | 10.715 |
| Short-term debt | 1.634 | 1.937 | 1.600 | 1.334 | 1.232 | 1.941 |
| Total debt | 12.349 | 12.652 | 12.315 | 12.049 | 11.947 | 12.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
AJ Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANFRUGT SKÆLSKØR A/S | Company | 10.0% | 50.0% | 2007 |
BERND GRIESE HOLDING ApS | Company | 66.7% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Ivan Laursen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Aksel Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Stenbæk Petersen | Board of Directors | 0 companies |
| Bernhard Griese | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anders Piper | Chairman | 0 companies |
| Ruth Schade | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |