| Revenue | DKK -265K | +1163% |
| EBITDA | DKK -265K | -1163% |
| Net profit | DKK -3,3M | -116% |
| Total assets | DKK 113,9M | -9% |
| Equity | DKK 113,8M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -279 | -851 | -280 | -21 | -265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -279 | -150.851 | -280 | -21 | -265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -279 | -150.851 | -280 | -21 | -265 |
| Net financials | 66.625 | -3.100 | 21.459 | 26.734 | -2.943 |
| Profit before tax | 66.346 | -153.952 | 21.180 | 26.713 | -3.207 |
| Tax | 14.620 | -0 | 3.924 | 5.844 | 140 |
| Net profit | 51.726 | -153.952 | 17.255 | 20.869 | -3.348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 262.401 | 91.211 | 108.153 | 125.511 | 113.928 |
| Equity | 249.003 | 91.051 | 104.307 | 121.176 | 113.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.398 | 160 | 3.846 | 4.335 | 100 |
| Total debt | 13.398 | 160 | 3.846 | 4.335 | 100 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1991 |
| Audit | 1990 – 1999 | |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 1996 – 2022 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1996 | |
| Chairman | 1990 – 1991 | |
| Board of Directors | 1990 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Albert Peders en | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Düring Pedersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Michael Milde Jespersen | Chairman | 0 companies |
| Svend Holger Hansen | Board of Directors | 0 companies |
| Hugo Steen Berthelsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Olga Nikoline Dudek | Board of Directors | 0 companies |