| Revenue | DKK -166K | -206% |
| EBITDA | DKK -113K | -142% |
| Net profit | DKK 183K | +92% |
| Total assets | DKK 10,7M | -41% |
| Equity | DKK 9,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 645 | 697 | -295 | 432 | 157 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 775 | 830 | -149 | 571 | 270 | -113 |
| Depreciation & amort. | -210 | -210 | -210 | -193 | -175 | -108 |
| EBIT | 565 | 620 | -358 | 377 | 96 | -221 |
| Net financials | -40 | -43 | -2 | -12 | 12 | -333 |
| Profit before tax | 526 | 578 | -361 | 365 | 108 | -554 |
| Tax | 134 | 117 | -80 | 85 | 12 | -737 |
| Net profit | 392 | 460 | -281 | 280 | 95 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 11.277 | 11.766 | 11.255 | 18.313 | 18.252 | 10.697 |
| Equity | 3.870 | 4.330 | 4.050 | 9.411 | 9.506 | 9.689 |
| Long-term debt | 6.913 | 6.913 | 6.913 | 6.913 | 6.913 | 0 |
| Short-term debt | 187 | 288 | 136 | 401 | 275 | 894 |
| Total debt | 7.099 | 7.201 | 7.049 | 7.314 | 7.188 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PK Management | Management | 1990 | — | — |
HJ Management | Management | 1997 | — | — |
AJ Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 50.0% | 2000 | |
BERND GRIESE HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Kramer Jensen | Management | 0 companies |
| Hendrik Jan Helder | Management | 0 companies |
| Aksel Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gert Lærkegaard Juelskjær | Board of Directors | 0 companies |
| Bernhard Griese | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anders Piper | Chairman | 0 companies |
| Ruth Schade | Board of Directors | 0 companies |
| Finn Esben Christensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |