| Revenue | DKK 507K | -51% |
| EBITDA | DKK -12K | -102% |
| Net profit | DKK -23K | -105% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 808K | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.094 | 791 | 875 | 1.025 | 507 |
| Staff expenses | -2.054 | -1.248 | -1.111 | -457 | -519 |
| EBITDA | 40 | -457 | -236 | 568 | -12 |
| Depreciation & amort. | -29 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -457 | -236 | 568 | -12 |
| Net financials | -41 | -34 | -31 | -22 | -12 |
| Profit before tax | -30 | -491 | -267 | 546 | -24 |
| Tax | 6 | -95 | -53 | 123 | -1 |
| Net profit | -36 | -396 | -214 | 423 | -23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.449 | 1.757 | 1.263 | 1.509 | 1.291 |
| Equity | 1.018 | 622 | 409 | 832 | 808 |
| Long-term debt | 0 | 0 | 438 | 218 | 28 |
| Short-term debt | 1.431 | 1.134 | 416 | 459 | 454 |
| Total debt | 1.431 | 1.134 | 854 | 677 | 482 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1991 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1993 | |
| Chairman | 1990 – 1991 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 | |
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ulla Skall | Board of Directors | 0 companies |
| Kim Bruhn-Petersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Gert Hallig | Board of Directors | 0 companies |