| Revenue | DKK 263K | +2640% |
| EBITDA | DKK 190K | +330% |
| Net profit | DKK 167K | +171% |
| Total assets | DKK 611K | -9% |
| Equity | DKK -101K | +62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -413 | 165 | 317 | — | 56 | -15 | -15 | 180 | -108 | 148 | 112 | 10 | 263 |
| Staff expenses | -535 | -256 | -336 | -0 | -1 | -0 | -0 | -0 | -117 | -158 | -72 | -92 | -73 |
| EBITDA | 157 | -91 | -19 | 7 | 55 | -15 | -15 | 180 | -225 | -10 | 40 | -83 | 190 |
| Depreciation & amort. | -18 | -7 | -35 | -7 | -3 | -16 | -0 | -6 | -5 | -5 | -3 | -0 | -0 |
| EBIT | 139 | -99 | -54 | 0 | 52 | -31 | -15 | 174 | -230 | -15 | 36 | -83 | 190 |
| Net financials | -9 | -204 | -39 | 0 | -11 | -0 | -0 | -0 | -1 | 429 | -1 | -19 | -23 |
| Profit before tax | 148 | -303 | -93 | 0 | 42 | -31 | -15 | 174 | -231 | 414 | 35 | -101 | 167 |
| Tax | 32 | -69 | -11 | -0 | 9 | -16 | -3 | 40 | -49 | -3 | 9 | 133 | -0 |
| Net profit | 116 | -234 | -82 | 0 | 32 | -15 | -12 | 134 | -182 | 417 | 26 | -234 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 213 | 192 | 0 | 311 | 296 | 341 | 550 | 345 | 565 | 593 | 673 | 611 |
| Equity | 27 | -260 | -342 | 0 | -359 | -417 | -428 | -294 | -476 | -59 | -33 | -268 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -344 | 474 | 534 | 0 | 670 | 713 | 769 | 845 | 821 | 624 | 626 | 940 | 712 |
| Total debt | -344 | 474 | 534 | 0 | 670 | 713 | 769 | 845 | 821 | 624 | 626 | 940 | 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ET | Audit | 1990 | — | — |
JO Audit | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Philbert Højlund-Hansen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lone Højlund Hansen | Board of Directors | 0 companies |
| Mogens Vilfred Petersen | Board of Directors | 0 companies |