| Revenue | DKK 5M | +123% |
| EBITDA | DKK 5M | +123% |
| Net profit | DKK 16,7M | +29% |
| Total assets | DKK 210M | +12% |
| Equity | DKK 157,2M | +12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.311 | 3.337 | 2.938 | 2.253 | 5.034 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.311 | 3.337 | 2.938 | 2.253 | 5.034 |
| Depreciation & amort. | -305 | -305 | -323 | -346 | -316 |
| EBIT | 3.006 | 3.032 | 2.614 | 1.906 | 4.719 |
| Net financials | 13.478 | 9.478 | 7.602 | 12.095 | 13.506 |
| Profit before tax | 16.484 | 12.510 | 10.216 | 14.001 | 18.225 |
| Tax | 818 | 718 | 683 | 1.032 | 1.548 |
| Net profit | 15.666 | 11.793 | 9.533 | 12.969 | 16.677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122.155 | 137.590 | 149.197 | 188.244 | 209.963 |
| Equity | 106.233 | 118.025 | 127.558 | 140.527 | 157.204 |
| Long-term debt | 684 | 585 | 529 | 905 | 1.375 |
| Short-term debt | 13.428 | 17.037 | 19.013 | 44.588 | 48.987 |
| Total debt | 14.112 | 17.622 | 19.542 | 45.493 | 50.362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2002 |
| Former (5) | ||
ET | Audit | 1990 – 1990 |
PR Audit | Audit | 1990 – 1994 |
HD Management | Management | 1990 – 1994 |
SK Management | Management | 1990 – 1994 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| PJ Revision | Audit | 0 companies |
| Thomas Christensen | Management | 0 companies |
| Hans-Christian Damkilde Wissing | Management | 0 companies |
| Søren Koldt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ove Finn Christensen | Chairman | 0 companies |
| Grethe Engelbrecht Christensen | Board of Directors | 0 companies |