| Revenue | DKK -39K | -33% |
| EBITDA | DKK -39K | +72% |
| Net profit | DKK -1,4M | -1317% |
| Total assets | DKK 8,4M | -14% |
| Equity | DKK 8,4M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -106 | -92 | 50 | 52 | 53 | 35 | 5 | 47 | 52 | -24 | -49 | -58 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -0 |
| EBITDA | -106 | -106 | -92 | 50 | 52 | 53 | 35 | 5 | 47 | -125 | -24 | -49 | -137 | -39 |
| Depreciation & amort. | -0 | -0 | -116 | -242 | -114 | -69 | -69 | -69 | -70 | -1 | -1 | -1 | -1 | -1 |
| EBIT | -106 | -106 | -208 | -191 | -62 | -16 | -34 | -64 | -23 | -126 | -25 | -50 | -138 | -40 |
| Net financials | -187 | 19 | 178 | -35 | 3.481 | 195 | -6 | 95 | 32 | 155 | -155 | 523 | 252 | -1.347 |
| Profit before tax | -292 | -87 | -31 | -226 | 3.419 | 179 | -40 | 31 | 10 | 28 | -180 | 473 | 114 | -1.387 |
| Tax | -20 | -23 | -33 | -41 | -16 | -15 | 12 | 11 | 9 | 198 | 0 | -0 | -0 | -0 |
| Net profit | -272 | -64 | 2 | -186 | 3.435 | 193 | -52 | 20 | 1 | -170 | -180 | 473 | 114 | -1.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.062 | 8.071 | 7.678 | 7.437 | 9.826 | 9.903 | 9.841 | 9.865 | 9.852 | 9.603 | 9.352 | 9.759 | 9.788 | 8.407 |
| Equity | 7.697 | 7.584 | 7.587 | 7.337 | 9.717 | 9.798 | 9.736 | 9.751 | 9.747 | 9.527 | 9.295 | 9.709 | 9.762 | 8.375 |
| Long-term debt | 0 | 0 | 60 | 60 | 60 | 60 | 60 | 60 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 486 | 31 | 40 | 49 | 45 | 45 | 54 | 71 | 76 | 57 | 50 | 26 | 32 |
| Total debt | 365 | 486 | 91 | 100 | 109 | 105 | 105 | 114 | 105 | 76 | 57 | 50 | 26 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
| Audit | 2006 | — | — | |
NE Audit | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSFIRMAET KIM HOLST ApS | Audit | 0 companies |
| Niels Erik Hansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |