| Revenue | DKK 4,7M | +1% |
| EBITDA | DKK -376K | -233% |
| Net profit | DKK -1M | -43% |
| Total assets | DKK 13,3M | -25% |
| Equity | DKK 2M | -34% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.134 | 5.869 | 5.031 | 4.704 | 4.749 |
| Staff expenses | -5.703 | -5.193 | -5.113 | -4.817 | -5.124 |
| EBITDA | 431 | 676 | -82 | -113 | -376 |
| Depreciation & amort. | -174 | -173 | -164 | -135 | -142 |
| EBIT | 257 | 503 | -246 | -248 | -518 |
| Net financials | -516 | -339 | -363 | -666 | -791 |
| Profit before tax | -259 | 164 | -610 | -914 | -1.309 |
| Tax | -57 | 36 | -134 | -201 | -288 |
| Net profit | -202 | 128 | -476 | -713 | -1.021 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.571 | 16.835 | 18.068 | 17.725 | 13.343 |
| Equity | 4.095 | 4.223 | 3.747 | 3.034 | 2.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.414 | 12.586 | 14.321 | 14.691 | 11.330 |
| Total debt | 17.414 | 12.586 | 14.321 | 14.691 | 11.330 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IE Founder | Founder | 1990 |
HB Management | Management | 1990 |
| Former (1) | ||
Rr | Audit | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Wadmann | Founder | 0 companies |
| Helge Bjarne Andersen | Management | 0 companies |
| Reg. revisor Erik Nielsen | Audit | 0 companies |
| Anna Jensine Andersen | Chairman | 0 companies |
| Jan Michael Andersen | Board of Directors | 0 companies |