| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK 4K | -99% |
| Net profit | DKK -22K | -108% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.439 | 2.703 | 2.193 | 2.536 | 2.605 | 2.649 | 2.272 |
| Staff expenses | -2.316 | -2.383 | -2.083 | -2.276 | -2.417 | -2.246 | -2.268 |
| EBITDA | 123 | 320 | 110 | 260 | 188 | 403 | 4 |
| Depreciation & amort. | 84 | -24 | -0 | -0 | -0 | -0 | -27 |
| EBIT | 39 | 296 | 110 | 260 | 188 | 403 | -23 |
| Net financials | -23 | -27 | -5 | -10 | -17 | -25 | -4 |
| Profit before tax | 16 | 269 | 106 | 250 | 171 | 379 | -27 |
| Tax | -0 | -61 | 31 | 59 | 43 | 92 | -6 |
| Net profit | 16 | 331 | 75 | 192 | 128 | 287 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 1.320 | 1.733 | 1.901 | 2.027 | 1.964 | 1.870 |
| Equity | 212 | 542 | 617 | 809 | 936 | 1.223 | 1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.111 | 777 | 1.115 | 1.092 | 1.090 | 740 | 668 |
| Total debt | 1.111 | 777 | 1.115 | 1.092 | 1.090 | 740 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1990 | — | — |
HS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Tobias Jensen | Management | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |
| Kai Bjørn Jensen | Board of Directors | 0 companies |
| Poul Ove Engbirk | Board of Directors | 0 companies |
| Flemming Pade | Board of Directors | 0 companies |
| Jens Peter Holm | Board of Directors | 0 companies |