| Revenue | DKK 3,4M | -6% |
| EBITDA | DKK 2M | -11% |
| Net profit | DKK 1,6M | -10% |
| Total assets | DKK 3,6M | -9% |
| Equity | DKK 2,5M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.920 | 2.615 | 2.428 | 2.062 | 2.410 | 2.516 | 2.027 | 2.238 | 2.061 | 1.530 | 2.326 | 2.971 | 3.581 | 3.350 |
| Staff expenses | -1.236 | -1.218 | -1.388 | -1.276 | -1.288 | -1.294 | -1.274 | -1.354 | -1.572 | -789 | -1.158 | -1.184 | -1.295 | -1.311 |
| EBITDA | 683 | 1.383 | 1.040 | 786 | 1.122 | 1.222 | 753 | 885 | 489 | 741 | 1.168 | 1.787 | 2.286 | 2.039 |
| Depreciation & amort. | 30 | 81 | 90 | 80 | 69 | 35 | -52 | -52 | -52 | -67 | -70 | -70 | -70 | -52 |
| EBIT | 653 | 1.303 | 950 | 706 | 1.053 | 1.187 | 700 | 832 | 436 | 674 | 1.098 | 1.717 | 2.216 | 1.987 |
| Net financials | 60 | 52 | 80 | 58 | 49 | -2 | -6 | -31 | -18 | -6 | 11 | 13 | -4 | 3 |
| Profit before tax | 713 | 1.355 | 1.030 | 764 | 1.101 | 1.185 | 694 | 801 | 418 | 668 | 1.110 | 1.730 | 2.213 | 1.990 |
| Tax | 180 | 343 | 254 | 180 | 245 | 261 | 155 | 177 | 93 | 148 | 245 | 384 | 493 | 436 |
| Net profit | 533 | 1.012 | 776 | 584 | 856 | 924 | 539 | 624 | 326 | 520 | 865 | 1.347 | 1.719 | 1.554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.577 | 3.121 | 2.893 | 2.728 | 3.887 | 3.029 | 2.665 | 2.741 | 2.291 | 2.066 | 2.412 | 5.031 | 3.978 | 3.613 |
| Equity | 719 | 932 | 958 | 892 | 848 | 1.772 | 1.561 | 1.510 | 1.235 | 1.255 | 1.620 | 2.166 | 2.586 | 2.540 |
| Long-term debt | 167 | 334 | 244 | 186 | 157 | 139 | 155 | 181 | 180 | 136 | 247 | 389 | 496 | 436 |
| Short-term debt | 1.685 | 1.849 | 1.689 | 1.651 | 2.882 | 1.110 | 941 | 1.047 | 876 | 664 | 537 | 2.473 | 896 | 637 |
| Total debt | 1.852 | 2.182 | 1.932 | 1.837 | 3.039 | 1.249 | 1.097 | 1.228 | 1.056 | 801 | 784 | 2.862 | 1.392 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
JS Management | Management | 2010 | — | — |
GC Management | Management | 1990 | — | — |
HS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJAN HOLDING ApS | Company | 66.7% | 66.7% | 2026 |
Famajan ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet P.G. Kretschmar | Audit | 0 companies |
| Jan Samuel Brandt | Management | 0 companies |
| Gregers Carl Viggo Knuth-Winterfeldt | Management | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |
| Christian Eggert Knuth-Winterfeldt | Board of Directors | 0 companies |
| Pernille Julie Knuth-Winterfeldt | Board of Directors | 0 companies |
| Maja Halme Brandt | Board of Directors | 0 companies |
| Camilla Mørup | Board of Directors | 0 companies |
| Gro Knuth-Winterfeldt | Board of Directors | 0 companies |