| Revenue | DKK 0 | — |
| EBITDA | DKK 2,6M | +3% |
| Net profit | DKK 2M | -32% |
| Total assets | DKK 28,5M | +1% |
| Equity | DKK 28,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 50 | 0 | 1.018 | 4.457 | 947 | 35 | 1.758 | 2.397 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -52 | -108 | 934 | 4.376 | 850 | -68 | 1.661 | 2.097 | 704 | 3.185 | 348 | 2.556 | 2.631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -52 | -108 | 934 | 4.376 | 850 | -68 | 1.661 | 2.097 | 704 | 3.185 | 348 | 2.556 | 2.631 |
| Net financials | 428 | 2.603 | 3.144 | 3.183 | 2.318 | 2.561 | 1.243 | 1.850 | 1.878 | 4.387 | 3.155 | 1.112 | 2.973 | 1.989 |
| Profit before tax | 345 | 2.551 | 3.036 | 3.099 | 2.238 | 2.464 | 1.139 | 1.754 | 1.578 | 4.280 | 2.903 | 1.022 | 2.911 | 1.968 |
| Tax | 10 | 38 | -2 | 189 | 23 | -0 | 5 | 25 | 4 | 1 | 2 | 4 | 0 | -0 |
| Net profit | 336 | 2.513 | 3.037 | 2.910 | 2.214 | 2.464 | 1.134 | 1.729 | 1.575 | 4.279 | 2.901 | 1.019 | 2.910 | 1.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.550 | 15.966 | 18.925 | 21.811 | 22.749 | 24.314 | 24.342 | 25.071 | 26.248 | 30.125 | 28.073 | 28.122 | 28.303 | 28.533 |
| Equity | 13.421 | 15.837 | 18.777 | 20.187 | 21.401 | 23.164 | 24.299 | 25.027 | 26.202 | 30.081 | 27.981 | 28.000 | 28.260 | 28.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 129 | 149 | 1.624 | 1.349 | 1.150 | 43 | 44 | 46 | 44 | 92 | 122 | 43 | 30 |
| Total debt | 129 | 129 | 149 | 1.624 | 1.349 | 1.150 | 43 | 44 | 46 | 44 | 92 | 122 | 43 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Audit | Audit | 1990 | — | — |
FE Audit | Audit | 1992 | — | — |
HS Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Schwartz | Audit | 0 companies |
| Finn Ellgaard | Audit | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |