| Revenue | DKK 455K | -33% |
| EBITDA | DKK -29K | -113% |
| Net profit | DKK -51K | -123% |
| Total assets | DKK 501K | +56% |
| Equity | DKK -786K | -7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 369 | 701 | 524 | 676 | 455 |
| Staff expenses | -550 | -550 | -559 | -447 | -485 |
| EBITDA | -181 | 151 | -35 | 229 | -29 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 |
| EBIT | -185 | 147 | -38 | 225 | -33 |
| Net financials | -1 | -3 | -1 | -1 | -1 |
| Profit before tax | -185 | 144 | -39 | 224 | -34 |
| Tax | -41 | 210 | -0 | -0 | 17 |
| Net profit | -144 | -66 | -39 | 224 | -51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 665 | 335 | 225 | 322 | 501 |
| Equity | -854 | -920 | -959 | -735 | -786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.519 | 1.255 | 1.184 | 1.057 | 1.287 |
| Total debt | 1.519 | 1.255 | 1.184 | 1.057 | 1.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2009 |
| Former (6) | ||
| Audit | 1990 – 1990 | |
VC Management | Management | 1990 – 1990 |
JR Management | Management | 1990 – 2009 |
OA | Audit | 1990 – 1991 |
GH Management | Management | 1990 – 1991 |
Sr | Audit | 1990 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jørgen Rasmus Jensen | Management | 0 companies |
| Ove Anders Brandgaard | Audit | 0 companies |
| John Rasmus Jensen | Management | 0 companies |
| Grethe Hansen | Management | 0 companies |
| Statsaut. revisor Poul Mahrt | Audit | 0 companies |