| Revenue | DKK 4,8M | +11% |
| EBITDA | DKK 3,1M | +6% |
| Net profit | DKK -19,1M | +30% |
| Total assets | DKK 313,4M | -8% |
| Equity | DKK 240,7M | -8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.564 | 4.610 | 4.008 | 4.340 | 4.831 |
| Staff expenses | -1.798 | -1.496 | -1.418 | -1.437 | -1.768 |
| EBITDA | 64.999 | 3.114 | 2.590 | 2.903 | 3.063 |
| Depreciation & amort. | -42 | -33 | -61 | -61 | -61 |
| EBIT | 64.957 | 3.081 | 2.529 | 2.841 | 3.001 |
| Net financials | -24.300 | 29.482 | 4.968 | -29.848 | -21.733 |
| Profit before tax | 40.658 | 32.563 | 7.497 | -27.007 | -18.732 |
| Tax | 14.273 | 1.227 | 398 | 273 | 409 |
| Net profit | 26.384 | 31.336 | 7.099 | -27.280 | -19.141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 341.872 | 367.338 | 368.240 | 342.215 | 313.446 |
| Equity | 281.204 | 302.540 | 299.639 | 262.359 | 240.718 |
| Long-term debt | 32.809 | 30.991 | 31.565 | 32.494 | 32.688 |
| Short-term debt | 6.054 | 11.483 | 14.191 | 24.000 | 16.163 |
| Total debt | 38.864 | 42.474 | 45.756 | 56.494 | 48.851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 1990 |
| Former (3) | ||
| Audit | 1990 – 1990 | |
VC Management | Management | 1990 – 1990 |
| Audit | 1990 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 0% | 2019 | |
| Company | 0% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jan Leth Christensen | Management | 0 companies |
| Revisionsfirmaet Seiersen A/S, statsaut. revisorer | Audit | 0 companies |
| Adam Nederby Falbert | Board of Directors | 0 companies |
| Kristine Zeest Leth | Chairman | 0 companies |
| Emilie Kristine Zeest Leth | Board of Directors | 0 companies |
| Morten Edvard Clausen | Chairman | 0 companies |
| Gustav Zeest Leth | Board of Directors | 0 companies |