| Revenue | DKK 493K | -15% |
| EBITDA | DKK 493K | -15% |
| Net profit | DKK 250K | +17% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 2,2M | +13% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 990 | -98 | 226 | 181 | 440 | 509 | 452 | 154 | 1.163 | 1.110 | 479 | 581 | 493 |
| Staff expenses | -1.234 | -521 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -714 | -782 | -0 | -0 | -0 |
| EBITDA | -357 | 469 | -123 | 226 | 181 | 440 | 509 | 452 | 154 | 450 | 328 | 479 | 581 | 493 |
| Depreciation & amort. | -372 | -405 | -408 | -408 | -408 | -395 | -363 | -364 | -380 | -388 | -388 | -323 | -344 | -215 |
| EBIT | -729 | 64 | -531 | -182 | -226 | 46 | 146 | 88 | -226 | 62 | -60 | 156 | 237 | 278 |
| Net financials | -152 | -1.207 | -304 | -152 | -126 | 719 | -21 | -7 | -8 | -12 | 9 | 17 | 37 | 42 |
| Profit before tax | -882 | -1.143 | -835 | -334 | -353 | 765 | 124 | 81 | -234 | 50 | -51 | 174 | 274 | 320 |
| Tax | -220 | -294 | -220 | -76 | 1 | 166 | 27 | 18 | -38 | 11 | -11 | 38 | 60 | 70 |
| Net profit | -661 | -849 | -615 | -258 | -354 | 598 | 97 | 63 | -196 | 39 | -40 | 135 | 214 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.902 | 6.812 | 5.952 | 5.827 | 5.701 | 6.306 | 6.517 | 6.672 | 6.964 | 6.782 | 6.839 | 2.156 | 2.259 | 2.446 |
| Equity | 3.148 | 2.299 | 1.684 | 1.426 | 1.072 | 1.671 | 1.768 | 1.831 | 1.635 | 1.674 | 1.635 | 1.770 | 1.984 | 2.233 |
| Long-term debt | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.317 | 4.141 | 3.932 | 4.110 | 4.296 | 4.340 | 4.485 | 4.593 | 5.116 | 4.934 | 5.070 | 277 | 194 | 158 |
| Total debt | 3.326 | 4.150 | 3.941 | 4.110 | 4.296 | 4.340 | 4.485 | 4.593 | 5.116 | 4.934 | 5.070 | 277 | 194 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1990 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JA Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
BO Management | Management | 1990 | — | — |
VD Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL ERIK LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
NOVA HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hansen | Management | 0 companies |
| Carl Erik Larsen | Chief Executive Officer | 0 companies |
| John Allan Larsen | Management | 0 companies |
| A/S Revisionskontoret Lemvig-T hyborøn | Audit | 0 companies |
| Bent Ove Andersen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |