| Revenue | DKK -133K | -17% |
| EBITDA | DKK -453K | +5% |
| Net profit | DKK 841K | +15% |
| Total assets | DKK 22,1M | +1% |
| Equity | DKK 21,4M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -267 | -139 | -133 | -182 | -653 | -961 | -349 | -187 | -190 | -183 | -151 | -160 | -133 |
| Staff expenses | -317 | -318 | -319 | -319 | -319 | -319 | -320 | -317 | -331 | -320 | -318 | -318 | -321 |
| EBITDA | -584 | -457 | -452 | -501 | -972 | -1.568 | -669 | -505 | -521 | -497 | -469 | -478 | -453 |
| Depreciation & amort. | -52 | -89 | -112 | -136 | -130 | -67 | -72 | -77 | -77 | 3 | -7 | -7 | -7 |
| EBIT | -636 | -546 | -564 | -637 | -1.102 | -1.634 | -740 | -581 | -598 | -500 | -476 | -485 | -460 |
| Net financials | 1.655 | 832 | -1.100 | 2.199 | 822 | 1.851 | -622 | 1.968 | 1.228 | 1.711 | -3.236 | 1.422 | 1.539 |
| Profit before tax | 1.019 | 286 | -1.664 | 1.563 | -280 | 216 | -1.362 | 1.387 | 630 | 1.211 | -3.712 | 937 | 1.079 |
| Tax | 260 | 80 | 195 | 50 | 72 | 78 | -299 | 306 | 141 | 271 | -809 | 208 | 238 |
| Net profit | 759 | 206 | -1.859 | 1.513 | -352 | 139 | -1.063 | 1.080 | 489 | 941 | -2.903 | 729 | 841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.497 | 27.012 | 24.957 | 25.630 | 24.701 | 25.424 | 22.783 | 23.362 | 23.681 | 24.487 | 20.891 | 21.944 | 22.066 |
| Equity | 23.822 | 23.822 | 21.927 | 23.390 | 22.988 | 23.076 | 21.964 | 22.994 | 23.484 | 23.974 | 20.671 | 21.000 | 21.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 286 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.675 | 3.189 | 3.022 | 2.229 | 1.708 | 2.340 | 819 | 362 | 198 | 513 | 220 | 944 | 625 |
| Total debt | 3.675 | 3.189 | 3.022 | 2.229 | 1.708 | 2.340 | 819 | 362 | 198 | 513 | 220 | 944 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2026 | — | — |
VD Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Wuth Pedersen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Hans Jørgen Torborg Jensen | Chairman | 0 companies |
| Birgitte Wuth Pedersen | Board of Directors | 0 companies |
| Søren Rishøj | Chairman | 0 companies |
| Ingelise Pedersen | Chairman | 0 companies |